{ "meta": { "generatedAt": "2026-07-15T20:24:10.391Z", "method": "Header-/Label-Scan (Zeilen 1-80, Spalten 1-40 je Blatt) via ExcelJS auf Sample. Keine Zellwerte/Preise erfasst -- nur erkannte Feld-Label-Texte (Header) als Nachweis.", "corpusTotal": 374, "sampleTotal": 80, "sampleOkCount": 78, "sampleFailedFiles": [ { "file": "QAF_FBK_G20-G22 20P_Quote 3_20131002.xls", "error": "Can't find end of central directory : is this a zip file ? If it is, see https://stuk.github.io/jszip/documentation/howto/read_zip.html" }, { "file": "QAF_FBK_G20-G22 40P LH_Quote 3_20131002.xls", "error": "Can't find end of central directory : is this a zip file ? If it is, see https://stuk.github.io/jszip/documentation/howto/read_zip.html" } ], "familyPopulation": { "QAF_LEGACY_DE_SUMMARY": 267, "QAF_V9_SUMMARY": 79, "UNMATCHED_STANDARD": 12, "MULTI_qaf_8_1_custom_multi": 7, "G60_DETAIL": 2, "AMBIGUOUS_unknown_multi_qaf": 2, "MULTI_m_qaf_1_0": 2, "LEGACY_XLS_UNSUPPORTED": 2, "MULTI_m_qaf_2_0": 1 }, "fieldGroupDefinitions": { "A_process_params": "Zykluszeit, Teile/Zyklus, Mitarbeiter(MA), Maschinenstundensatz(MSS), Ineffizienz", "B_master_rates": "Lohnsatz, SG&A %, Gewinn %, Scrap %", "C_material": "Einzelkosten, Materialliste/Positionen, Waehrung", "D_manufacturing_rows": "Prozessschritt-Namen, Fertigungskosten je Schritt, MSS/MA/Zyklus-Spalten", "E_totals": "Materialkosten gesamt, Fertigungskosten gesamt, SG&A, Gewinn, Stueckpreis", "F_meta": "Sachnummer, Lieferant, Datum, Waehrung, Volumen/Jahresstueckzahl" } }, "capabilityMatrix": { "G60_DETAIL": { "sampleN": 2, "okN": 2, "groups": { "A_process_params": { "vorhanden": 0, "teilweise": 1, "fehlt": 1, "pctVorhanden": 0, "pctAny": 50, "topSheets": [ [ "2026", 1 ] ] }, "B_master_rates": { "vorhanden": 1, "teilweise": 1, "fehlt": 0, "pctVorhanden": 50, "pctAny": 100, "topSheets": [ [ "INPUT", 2 ] ] }, "C_material": { "vorhanden": 0, "teilweise": 2, "fehlt": 0, "pctVorhanden": 0, "pctAny": 100, "topSheets": [ [ "TOOL-Device", 2 ] ] }, "D_manufacturing_rows": { "vorhanden": 0, "teilweise": 2, "fehlt": 0, "pctVorhanden": 0, "pctAny": 100, "topSheets": [ [ "01", 2 ] ] }, "E_totals": { "vorhanden": 0, "teilweise": 2, "fehlt": 0, "pctVorhanden": 0, "pctAny": 100, "topSheets": [ [ "INPUT", 2 ] ] }, "F_meta": { "vorhanden": 2, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "TOOL-Device", 2 ] ] } } }, "MULTI_qaf_8_1_custom_multi": { "sampleN": 7, "okN": 7, "groups": { "A_process_params": { "vorhanden": 7, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "Fertigungskosten", 3 ], [ "LV Detail EU", 2 ], [ "Substantial Process Cost", 1 ] ] }, "B_master_rates": { "vorhanden": 1, "teilweise": 6, "fehlt": 0, "pctVorhanden": 14, "pctAny": 100, "topSheets": [ [ "Dokumentenlenkung", 3 ], [ "Zusammenfassung", 2 ], [ "Summary", 2 ] ] }, "C_material": { "vorhanden": 5, "teilweise": 2, "fehlt": 0, "pctVorhanden": 71, "pctAny": 100, "topSheets": [ [ "Fertigungskosten", 3 ], [ "Zusammenfassung", 2 ], [ "Legend", 1 ] ] }, "D_manufacturing_rows": { "vorhanden": 7, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "Fertigungskosten", 3 ], [ "LV Detail EU", 2 ], [ "Legend", 1 ] ] }, "E_totals": { "vorhanden": 1, "teilweise": 6, "fehlt": 0, "pctVorhanden": 14, "pctAny": 100, "topSheets": [ [ "Dokumentenlenkung", 3 ], [ "Zusammenfassung", 2 ], [ "Summary", 2 ] ] }, "F_meta": { "vorhanden": 7, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "Zusammenfassung", 5 ], [ "Summary", 2 ] ] } } }, "MULTI_m_qaf_2_0": { "sampleN": 1, "okN": 1, "groups": { "A_process_params": { "vorhanden": 1, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "Fertigungskosten", 1 ] ] }, "B_master_rates": { "vorhanden": 0, "teilweise": 1, "fehlt": 0, "pctVorhanden": 0, "pctAny": 100, "topSheets": [ [ "Zusammenfassung", 1 ] ] }, "C_material": { "vorhanden": 0, "teilweise": 1, "fehlt": 0, "pctVorhanden": 0, "pctAny": 100, "topSheets": [ [ "Zusammenfassung", 1 ] ] }, "D_manufacturing_rows": { "vorhanden": 1, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "Fertigungskosten", 1 ] ] }, "E_totals": { "vorhanden": 0, "teilweise": 1, "fehlt": 0, "pctVorhanden": 0, "pctAny": 100, "topSheets": [ [ "Zusammenfassung", 1 ] ] }, "F_meta": { "vorhanden": 1, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "Zusammenfassung", 1 ] ] } } }, "AMBIGUOUS_unknown_multi_qaf": { "sampleN": 2, "okN": 2, "groups": { "A_process_params": { "vorhanden": 2, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "help", 2 ] ] }, "B_master_rates": { "vorhanden": 2, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "help", 2 ] ] }, "C_material": { "vorhanden": 0, "teilweise": 2, "fehlt": 0, "pctVorhanden": 0, "pctAny": 100, "topSheets": [ [ "Lenkungsinfo", 2 ] ] }, "D_manufacturing_rows": { "vorhanden": 0, "teilweise": 2, "fehlt": 0, "pctVorhanden": 0, "pctAny": 100, "topSheets": [ [ "gAMS_####", 2 ] ] }, "E_totals": { "vorhanden": 0, "teilweise": 2, "fehlt": 0, "pctVorhanden": 0, "pctAny": 100, "topSheets": [ [ "help", 2 ] ] }, "F_meta": { "vorhanden": 2, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "Lenkungsinfo", 2 ] ] } } }, "MULTI_m_qaf_1_0": { "sampleN": 2, "okN": 2, "groups": { "A_process_params": { "vorhanden": 2, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "Fertigungskosten", 2 ] ] }, "B_master_rates": { "vorhanden": 0, "teilweise": 2, "fehlt": 0, "pctVorhanden": 0, "pctAny": 100, "topSheets": [ [ "Zusammenfassung", 2 ] ] }, "C_material": { "vorhanden": 1, "teilweise": 1, "fehlt": 0, "pctVorhanden": 50, "pctAny": 100, "topSheets": [ [ "Material", 1 ], [ "Zusammenfassung", 1 ] ] }, "D_manufacturing_rows": { "vorhanden": 2, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "Fertigungskosten", 2 ] ] }, "E_totals": { "vorhanden": 0, "teilweise": 2, "fehlt": 0, "pctVorhanden": 0, "pctAny": 100, "topSheets": [ [ "Zusammenfassung", 2 ] ] }, "F_meta": { "vorhanden": 2, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "Zusammenfassung", 2 ] ] } } }, "LEGACY_XLS_UNSUPPORTED": { "sampleN": 2, "okN": 0, "groups": { "A_process_params": { "vorhanden": 0, "teilweise": 0, "fehlt": 0, "pctVorhanden": 0, "pctAny": 0, "topSheets": [] }, "B_master_rates": { "vorhanden": 0, "teilweise": 0, "fehlt": 0, "pctVorhanden": 0, "pctAny": 0, "topSheets": [] }, "C_material": { "vorhanden": 0, "teilweise": 0, "fehlt": 0, "pctVorhanden": 0, "pctAny": 0, "topSheets": [] }, "D_manufacturing_rows": { "vorhanden": 0, "teilweise": 0, "fehlt": 0, "pctVorhanden": 0, "pctAny": 0, "topSheets": [] }, "E_totals": { "vorhanden": 0, "teilweise": 0, "fehlt": 0, "pctVorhanden": 0, "pctAny": 0, "topSheets": [] }, "F_meta": { "vorhanden": 0, "teilweise": 0, "fehlt": 0, "pctVorhanden": 0, "pctAny": 0, "topSheets": [] } } }, "QAF_LEGACY_DE_SUMMARY": { "sampleN": 41, "okN": 41, "groups": { "A_process_params": { "vorhanden": 39, "teilweise": 0, "fehlt": 2, "pctVorhanden": 95, "pctAny": 95, "topSheets": [ [ "Fertigungskosten", 32 ], [ "Fertigungskosten_CP44", 2 ], [ "Fertigungskosten_18", 2 ] ] }, "B_master_rates": { "vorhanden": 9, "teilweise": 32, "fehlt": 0, "pctVorhanden": 22, "pctAny": 100, "topSheets": [ [ "Zusammenfassung", 37 ], [ "Dokumentenlenkung", 3 ], [ "Fertigungskosten", 1 ] ] }, "C_material": { "vorhanden": 39, "teilweise": 2, "fehlt": 0, "pctVorhanden": 95, "pctAny": 100, "topSheets": [ [ "Fertigungskosten", 33 ], [ "Fertigungskosten_CP44", 2 ], [ "Zusammenfassung", 2 ] ] }, "D_manufacturing_rows": { "vorhanden": 39, "teilweise": 2, "fehlt": 0, "pctVorhanden": 95, "pctAny": 100, "topSheets": [ [ "Fertigungskosten", 32 ], [ "Machine hourly rate", 3 ], [ "Zusammenfassung", 2 ] ] }, "E_totals": { "vorhanden": 0, "teilweise": 32, "fehlt": 9, "pctVorhanden": 0, "pctAny": 78, "topSheets": [ [ "Zusammenfassung", 28 ], [ "Dokumentenlenkung", 3 ], [ "Fertigungskosten", 1 ] ] }, "F_meta": { "vorhanden": 41, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "Zusammenfassung", 41 ] ] } } }, "QAF_V9_SUMMARY": { "sampleN": 12, "okN": 12, "groups": { "A_process_params": { "vorhanden": 12, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "Manufactering costs", 4 ], [ "MANUFACTURING COSTS", 3 ], [ "Substantial Manufacturing", 3 ] ] }, "B_master_rates": { "vorhanden": 2, "teilweise": 10, "fehlt": 0, "pctVorhanden": 17, "pctAny": 100, "topSheets": [ [ "Summary", 6 ], [ "Assumptions sheet SBM", 3 ], [ "Auswahlfeld", 2 ] ] }, "C_material": { "vorhanden": 3, "teilweise": 9, "fehlt": 0, "pctVorhanden": 25, "pctAny": 100, "topSheets": [ [ "Summary", 6 ], [ "MANUFACTURING COSTS", 3 ], [ "Legend", 3 ] ] }, "D_manufacturing_rows": { "vorhanden": 12, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "Manufactering costs", 4 ], [ "MANUFACTURING COSTS", 3 ], [ "Legend", 3 ] ] }, "E_totals": { "vorhanden": 0, "teilweise": 7, "fehlt": 5, "pctVorhanden": 0, "pctAny": 58, "topSheets": [ [ "Assumptions sheet SBM", 4 ], [ "Auswahlfeld", 2 ], [ "CO2e POTENTIAL _", 1 ] ] }, "F_meta": { "vorhanden": 12, "teilweise": 0, "fehlt": 0, "pctVorhanden": 100, "pctAny": 100, "topSheets": [ [ "Summary", 9 ], [ "SUMMARY", 3 ] ] } } }, "UNMATCHED_STANDARD": { "sampleN": 11, "okN": 11, "groups": { "A_process_params": { "vorhanden": 0, "teilweise": 6, "fehlt": 5, "pctVorhanden": 0, "pctAny": 55, "topSheets": [ [ "Kalkulation", 4 ], [ "Checkliste Vorklärung", 1 ], [ "OEE - Scrap - HK-Plus", 1 ] ] }, "B_master_rates": { "vorhanden": 0, "teilweise": 6, "fehlt": 5, "pctVorhanden": 0, "pctAny": 55, "topSheets": [ [ "Lohnsatz", 2 ], [ "Kalkulation", 2 ], [ "Tabelle1", 1 ] ] }, "C_material": { "vorhanden": 1, "teilweise": 6, "fehlt": 4, "pctVorhanden": 9, "pctAny": 64, "topSheets": [ [ "Prämissenblatt", 4 ], [ "Tabelle1", 1 ], [ "00_Kernbefund", 1 ] ] }, "D_manufacturing_rows": { "vorhanden": 0, "teilweise": 5, "fehlt": 6, "pctVorhanden": 0, "pctAny": 45, "topSheets": [ [ "Prämissenblatt", 4 ], [ "Tabelle1", 1 ] ] }, "E_totals": { "vorhanden": 0, "teilweise": 1, "fehlt": 10, "pctVorhanden": 0, "pctAny": 9, "topSheets": [ [ "Tabelle1", 1 ] ] }, "F_meta": { "vorhanden": 6, "teilweise": 4, "fehlt": 1, "pctVorhanden": 55, "pctAny": 91, "topSheets": [ [ "Übersicht", 2 ], [ "Übersicht Angebot Runde 9", 2 ], [ "Tabelle1", 1 ] ] } } } }, "perFile": [ { "file": "100 - G60_DP_QAF_Basis_24_10_BMW.xlsm", "family": "G60_DETAIL", "ok": true, "error": null, "sheetNames": [ "TOOL-Device", "Stückzahlen", "Setzteilpreise", "Oberflächen", "Kaufteile CN", "CNY", "INPUT", "PM", "Serie 02", "Preise 02", "Übersicht Angebot_G60G61", "01", "01_2", "02", "02_2", "03", "03_2", "04", "04_2", "05", "05_2", "05 (2)", "05_2 (2)", "06", "06_2", "06 (2)", "06_2 (2)", "07", "07_2", "08", "08_2", "8 (2)", "8_2 (2)", "10", "10_2", "12", "12_2", "13", "13_2", "14", "14_2", "16", "16_2", "17", "17_2", "18", "18_2", "19", "19_2", "20", "20_2", "21", "21_2", "22", "22_2", "23", "23_2", "24", "24_2", "25", "25_2", "26", "26_2", "27", "27_2", "28", "28_2", "29", "29_2", "30", "30_2", "32", "32_2", "33", "33_2", "34", "34_2", "35", "35_2", "38", "38_2", "39", "39_2", "40", "40_2", "41", "41_2", "42", "42_2", "43", "43_2", "43 (2)", "43_2 (2)", "44", "44_2", "44 (2)", "44_2 (2)", "45", "45_2", "45 (2)", "45_2 (2)", "45 (3)", "45_2 (3)", "45 (4)", "45_2 (4)", "46", "46_2", "47", "47_2", "47 (2)", "47_2 (2)", "48", "48_2", "49", "49_2", "49a", "49_2a", "49b", "49_2b", "49c", "49_2c", "50", "50_2", "50a", "50_2a", "50b", "50_2b", "50c", "50_2c", "51", "51_2", "52", "52_2", "53", "53_2", "54", "54_2", "54 (2)", "54_2 (2)", "54 (3)", "54_2 (3)", "54 (4)", "54_2 (4)", "55", "55_2", ">>>>>>", "57", "57_2", "58", "58_2", "59", "59_2", "60", "60_2", "60 (2)", "60_2 (2)", "61", "61_2", "61 (2)", "61_2 (2)", "62", "62_2", "63", "63_2", "66", "66_2", "68", "68_2", "69", "69_2", "70", "70_2", "72", "72_2", "73", "73_2", "74", "74_2", "75", "75_2", "75_a", "75_2_a", "76", "76_2", "77", "77_2", "79", "79_2", "79a", "79_2a", "80", "80_2", "80a", "80_2a", "81", "81_2", "82", "82_2", "83", "83_2", "83a", "83_2a", "83b", "83_2b", "84", "84_2", "85", "85_2", "87", "87_2", "88", "88_2", "89", "89_2", "90", "90_2", "91", "91_2", "92", "92_2", "92 (2)", "92_2 (2)", "92 (3)", "92_2 (3)", "93", "93_2", "94", "94_2", "95", "95_2", "95a", "95_2a", "96", "96_2", "96a", "96_2a", "Document Control", "Prämissenblatt", "SBM_Matrix", "SBM_Dropdown" ], "fieldGroups": { "A_process_params": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate", "inefficiency" ], "evidence": [] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 0.75, "dominantSheet": "INPUT", "foundSubfields": [ "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate" ], "evidence": [ { "subfield": "sga_pct", "sheet": "INPUT", "row": 2, "col": 11, "label": "SG&A" }, { "subfield": "profit_pct", "sheet": "INPUT", "row": 2, "col": 12, "label": "Profit" }, { "subfield": "scrap_pct", "sheet": "INPUT", "row": 2, "col": 10, "label": "Scrap" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "TOOL-Device", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "TOOL-Device", "row": 2, "col": 36, "label": "Statement in procurement currency" } ] }, "D_manufacturing_rows": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "01", "foundSubfields": [ "manufacturing_cost" ], "missingSubfields": [ "process_step_name", "step_columns" ], "evidence": [ { "subfield": "manufacturing_cost", "sheet": "01", "row": 12, "col": 7, "label": "Manufacturing cost" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.4, "dominantSheet": "INPUT", "foundSubfields": [ "sga_total", "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "unit_price" ], "evidence": [ { "subfield": "sga_total", "sheet": "INPUT", "row": 2, "col": 11, "label": "SG&A" }, { "subfield": "profit_total", "sheet": "INPUT", "row": 2, "col": 12, "label": "Profit" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "TOOL-Device", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "TOOL-Device", "row": 3, "col": 7, "label": "BMW Part number" }, { "subfield": "supplier", "sheet": "Oberflächen", "row": 18, "col": 1, "label": "Stanzkosten, Stanzmesser, Ausbringung sind durch die Komponenten Lieferanten zu ermitteln und anzubieten." }, { "subfield": "date", "sheet": "INPUT", "row": 5, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "TOOL-Device", "row": 2, "col": 36, "label": "Statement in procurement currency" }, { "subfield": "volume", "sheet": "Stückzahlen", "row": 1, "col": 1, "label": "Stückzahlen TVKL G60 G61 G90" } ] } } }, { "file": "171103_Multi-QAF_CLARWE_EU_sz2_SZ_ABD_.xlsx", "family": "MULTI_qaf_8_1_custom_multi", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "LV Detail EU", "Rüstkosten EU", "SBM-SEKOF-FWZ", "BOM Detail EU" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "LV Detail EU", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "LV Detail EU", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "LV Detail EU", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "LV Detail EU", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 31, "col": 7, "label": "Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 27, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "unit_cost", "material_list", "currency" ], "missingSubfields": [], "evidence": [ { "subfield": "unit_cost", "sheet": "LV Detail EU", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "material_list", "sheet": "Zusammenfassung", "row": 14, "col": 12, "label": "siehe Reiter BOM Detail" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 13, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "LV Detail EU", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "LV Detail EU", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 15, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 31, "col": 7, "label": "Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "BOM Detail EU", "row": 11, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 13, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 8, "col": 16, "label": "Stückzahlen (lifetime)" } ] } } }, { "file": "171103_Multi-QAF_CLARWE_EU_sz2_SZ_ABD__NEU.xlsx", "family": "MULTI_qaf_8_1_custom_multi", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "LV Detail EU", "Rüstkosten EU", "SBM-SEKOF-FWZ", "BOM Detail EU" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "LV Detail EU", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "LV Detail EU", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "LV Detail EU", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "LV Detail EU", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 31, "col": 7, "label": "Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 27, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "unit_cost", "material_list", "currency" ], "missingSubfields": [], "evidence": [ { "subfield": "unit_cost", "sheet": "LV Detail EU", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "material_list", "sheet": "Zusammenfassung", "row": 14, "col": 12, "label": "siehe Reiter BOM Detail" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 13, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "LV Detail EU", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "LV Detail EU", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 15, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 31, "col": 7, "label": "Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "BOM Detail EU", "row": 11, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 13, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 8, "col": 16, "label": "Stückzahlen (lifetime)" } ] } } }, { "file": "184 - [QAF] - 11.1_QAF_EU_Final_V06_180906.xlsx", "family": "MULTI_qaf_8_1_custom_multi", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 15, "col": 9, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 15, "col": 11, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 15, "col": 14, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Dokumentenlenkung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Dokumentenlenkung", "row": 11, "col": 2, "label": "Zusammenfassungsblatt\nZuschläge, sonstige Zuschläge und Gewinn werden unter der neuen Position \"Sonstige Zuschläge\" zusa" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 25, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 15, "col": 16, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 17, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 15, "col": 23, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 19, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Dokumentenlenkung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Dokumentenlenkung", "row": 11, "col": 2, "label": "Zusammenfassungsblatt\nZuschläge, sonstige Zuschläge und Gewinn werden unter der neuen Position \"Sonstige Zuschläge\" zusa" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Dokumentenlenkung", "row": 9, "col": 3, "label": "Ersteller\nKurzzeichen\nDatum" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 17, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 21, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "185 - [QAF] - 11.2_QAF_EU_Final_V06_180905_EUR.xlsx", "family": "MULTI_qaf_8_1_custom_multi", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 15, "col": 9, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 15, "col": 11, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 15, "col": 14, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Dokumentenlenkung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Dokumentenlenkung", "row": 11, "col": 2, "label": "Zusammenfassungsblatt\nZuschläge, sonstige Zuschläge und Gewinn werden unter der neuen Position \"Sonstige Zuschläge\" zusa" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 25, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 15, "col": 16, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 17, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 15, "col": 23, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 19, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Dokumentenlenkung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Dokumentenlenkung", "row": 11, "col": 2, "label": "Zusammenfassungsblatt\nZuschläge, sonstige Zuschläge und Gewinn werden unter der neuen Position \"Sonstige Zuschläge\" zusa" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Dokumentenlenkung", "row": 9, "col": 3, "label": "Ersteller\nKurzzeichen\nDatum" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 17, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 21, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "186 - [QAF] - 11.3_QAF_EU_Final_V05_180904_CZK.xlsx", "family": "MULTI_qaf_8_1_custom_multi", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 15, "col": 9, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 15, "col": 11, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 15, "col": 14, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Dokumentenlenkung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Dokumentenlenkung", "row": 11, "col": 2, "label": "Zusammenfassungsblatt\nZuschläge, sonstige Zuschläge und Gewinn werden unter der neuen Position \"Sonstige Zuschläge\" zusa" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 25, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 15, "col": 16, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 17, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 15, "col": 23, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 19, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Dokumentenlenkung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Dokumentenlenkung", "row": 11, "col": 2, "label": "Zusammenfassungsblatt\nZuschläge, sonstige Zuschläge und Gewinn werden unter der neuen Position \"Sonstige Zuschläge\" zusa" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Dokumentenlenkung", "row": 9, "col": 3, "label": "Ersteller\nKurzzeichen\nDatum" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 17, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 21, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "20260508_BMW QAF_G60_DP_RePricing_HO.xlsm", "family": "G60_DETAIL", "ok": true, "error": null, "sheetNames": [ "TOOL-Device", "Stückzahlen", "2027", "2026", "Setzteilpreise", "Oberflächen", "Kaufteile CN", "INPUT", "PM", "Serie 02", "Preise 02", "Übersicht Angebot_G60G61", "01", "01_2", "02", "02_2", "03", "03_2", "04", "04_2", "05", "05_2", "05 (2)", "05_2 (2)", "06", "06_2", "06 (2)", "06_2 (2)", "07", "07_2", "08", "08_2", "8 (2)", "8_2 (2)", "10", "10_2", "12", "12_2", "13", "13_2", "14", "14_2", "16", "16_2", "17", "17_2", "18", "18_2", "19", "19_2", "20", "20_2", "21", "21_2", "22", "22_2", "23", "23_2", "24", "24_2", "25", "25_2", "26", "26_2", "27", "27_2", "28", "28_2", "29", "29_2", "30", "30_2", "32", "32_2", "33", "33_2", "34", "34_2", "35", "35_2", "38", "38_2", "39", "39_2", "40", "40_2", "41", "41_2", "42", "42_2", "43", "43_2", "43 (2)", "43_2 (2)", "44", "44_2", "44 (2)", "44_2 (2)", "45", "45_2", "45 (2)", "45_2 (2)", "45 (3)", "45_2 (3)", "45 (4)", "45_2 (4)", "46", "46_2", "47", "47_2", "47 (2)", "47_2 (2)", "48", "48_2", "49", "49_2", "49a", "49_2a", "49b", "49_2b", "49c", "49_2c", "50", "50_2", "50a", "50_2a", "50b", "50_2b", "50c", "50_2c", "51", "51_2", "52", "52_2", "53", "53_2", "54", "54_2", "54 (2)", "54_2 (2)", "54 (3)", "54_2 (3)", "54 (4)", "54_2 (4)", "55", "55_2", ">>>>>>", "57", "57_2", "58", "58_2", "59", "59_2", "60", "60_2", "60 (2)", "60_2 (2)", "61", "61_2", "61 (2)", "61_2 (2)", "62", "62_2", "63", "63_2", "66", "66_2", "68", "68_2", "69", "69_2", "70", "70_2", "72", "72_2", "73", "73_2", "74", "74_2", "75", "75_2", "75_a", "75_2a", "76", "76_2", "77", "77_2", "79", "79_2", "79a", "79_2a", "80", "80_2", "80a", "80_2a", "81", "81_2", "82", "82_2", "83", "83_2", "83a", "83_2a", "83b", "83_2b", "84", "84_2", "85", "85_2", "87", "87_2", "88", "88_2", "89", "89_2", "90", "90_2", "91", "91_2", "92", "92_2", "92 (2)", "92_2 (2)", "92 (3)", "92_2 (3)", "93", "93_2", "94", "94_2", "95", "95_2", "95a", "95_2a", "96", "96_2", "96a", "96_2a", "Document Control", "Prämissenblatt", "SBM_Matrix", "SBM_Dropdown" ], "fieldGroups": { "A_process_params": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "2026", "foundSubfields": [ "inefficiency" ], "missingSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate" ], "evidence": [ { "subfield": "inefficiency", "sheet": "2026", "row": 28, "col": 1, "label": "Ineffizienz" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "INPUT", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "INPUT", "row": 24, "col": 2, "label": "Profit FK" }, { "subfield": "scrap_pct", "sheet": "INPUT", "row": 31, "col": 2, "label": "Scrap Durchschnitt" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "TOOL-Device", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "TOOL-Device", "row": 2, "col": 36, "label": "Statement in procurement currency" } ] }, "D_manufacturing_rows": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "01", "foundSubfields": [ "manufacturing_cost" ], "missingSubfields": [ "process_step_name", "step_columns" ], "evidence": [ { "subfield": "manufacturing_cost", "sheet": "01", "row": 12, "col": 7, "label": "Manufacturing cost" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "INPUT", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "INPUT", "row": 24, "col": 2, "label": "Profit FK" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "TOOL-Device", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "TOOL-Device", "row": 3, "col": 7, "label": "BMW Part number" }, { "subfield": "supplier", "sheet": "Oberflächen", "row": 18, "col": 1, "label": "Stanzkosten, Stanzmesser, Ausbringung sind durch die Komponenten Lieferanten zu ermitteln und anzubieten." }, { "subfield": "date", "sheet": "INPUT", "row": 5, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "TOOL-Device", "row": 2, "col": 36, "label": "Statement in procurement currency" }, { "subfield": "volume", "sheet": "Stückzahlen", "row": 1, "col": 1, "label": "Stückzahlen TVKL G60 G61 G90" } ] } } }, { "file": "221012_Multi_QAF_MX (1).xlsx", "family": "MULTI_m_qaf_2_0", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Fertigungskosten", "Material", "Vgl Material", "Rüstkosten EU" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate" ], "missingSubfields": [ "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Cycle time [s]" }, { "subfield": "parts_per_cycle", "sheet": "Fertigungskosten", "row": 11, "col": 9, "label": "Parts per cycle" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Number of direct employees" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Machine-hour rate\n (MSS) [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 22, "col": 7, "label": "Overhead & Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 28, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Zusammenfassung", "row": 14, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Scrap per process step [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 16, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.4, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total", "unit_price" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 22, "col": 7, "label": "Overhead & Gewinn" }, { "subfield": "unit_price", "sheet": "Zusammenfassung", "row": 36, "col": 12, "label": "`+0.5% auf Stückpreis" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 9, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 6, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Material", "row": 11, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 14, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 12, "col": 16, "label": "Volumen Ø/a" } ] } } }, { "file": "DELPHI CN QAF 65-RAD_AXR_28mm_UF_1T13b_C50_22K_628_509.xlsm", "family": "MULTI_qaf_8_1_custom_multi", "ok": true, "error": null, "sheetNames": [ "Legend", "Summary", "Local Procured Parts", "Imported Parts", "Raw Material", "Substantial Process Cost", "Other Process Cost", "Application Cost", "Special Direct Costs", "Tooling Cost (SBM)", "Sheet1" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Substantial Process Cost", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Substantial Process Cost", "row": 12, "col": 17, "label": "Cycle Time / Part\n[s]" }, { "subfield": "headcount", "sheet": "Substantial Process Cost", "row": 12, "col": 16, "label": "Number of direct Employees" }, { "subfield": "machine_rate", "sheet": "Substantial Process Cost", "row": 12, "col": 30, "label": "Machine Hour Rate \n[CU / h]" } ] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 0.75, "dominantSheet": "Summary", "foundSubfields": [ "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Summary", "row": 25, "col": 28, "label": "ADP Eng., Ph.3 Eng., SG&A, Warranty, profit" }, { "subfield": "profit_pct", "sheet": "Summary", "row": 25, "col": 14, "label": "General Overhead and Profit [CU]" }, { "subfield": "scrap_pct", "sheet": "Summary", "row": 32, "col": 13, "label": "9. Scrap Cost" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Legend", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Legend", "row": 27, "col": 2, "label": "Local Procured Parts\n\n\"CIF Price of Sub-suppliers' Import Part with 40/40 Tier-2 LC Status in Currency of Quotation [CU]" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Legend", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Legend", "row": 37, "col": 4, "label": "Only the process cost happening during the substantial processing operations for producing the quoted component is count" }, { "subfield": "manufacturing_cost", "sheet": "Legend", "row": 17, "col": 4, "label": "LC Manufacturing Cost = Import Value + Local Value + Substantial Process Cost + Substantial" } ] }, "E_totals": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Summary", "foundSubfields": [ "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "missingSubfields": [ "material_total" ], "evidence": [ { "subfield": "manufacturing_total", "sheet": "Summary", "row": 22, "col": 13, "label": "TOTAL MANUFACTURING COST [CU]" }, { "subfield": "sga_total", "sheet": "Summary", "row": 25, "col": 28, "label": "ADP Eng., Ph.3 Eng., SG&A, Warranty, profit" }, { "subfield": "profit_total", "sheet": "Summary", "row": 25, "col": 14, "label": "General Overhead and Profit [CU]" }, { "subfield": "unit_price", "sheet": "Legend", "row": 21, "col": 4, "label": "Substantial SBM amortization cost = Total substantial SBM tooling amortized cost onto piece price by lifetime v" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Summary", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Summary", "row": 8, "col": 12, "label": "BMW Part No.:" }, { "subfield": "supplier", "sheet": "Legend", "row": 15, "col": 4, "label": "* Also including CIF price of sub-suppliers' import component when the local supplied part's (tier 2) LC rate is < 40%" }, { "subfield": "date", "sheet": "Summary", "row": 9, "col": 2, "label": "Quotation Date:" }, { "subfield": "currency", "sheet": "Legend", "row": 27, "col": 2, "label": "Local Procured Parts\n\n\"CIF Price of Sub-suppliers' Import Part with 40/40 Tier-2 LC Status in Currency of Quotation [CU]" }, { "subfield": "volume", "sheet": "Summary", "row": 13, "col": 2, "label": "Total Volume +/- 20% \nPeak Volume per Year +/- 10%\nAnnotations" } ] } } }, { "file": "Jit Matrix Vergabe.xlsx", "family": "AMBIGUOUS_unknown_multi_qaf", "ok": true, "error": null, "sheetNames": [ "Lenkungsinfo", "premise", "help", "Overview", "Matrix", "Matrix (Multicurrency)", "general", "assembly", "workers", "investment MGK", "PI", "startup costs", "material costs components", "gAMS_####", "Daten" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "help", "foundSubfields": [ "cycle_time", "headcount", "inefficiency" ], "missingSubfields": [ "parts_per_cycle", "machine_rate" ], "evidence": [ { "subfield": "cycle_time", "sheet": "assembly", "row": 7, "col": 2, "label": "cycle time & number of work stations (personal allowance included)" }, { "subfield": "headcount", "sheet": "help", "row": 5, "col": 4, "label": "Name, adress and telephone number of responsible operator" }, { "subfield": "inefficiency", "sheet": "help", "row": 23, "col": 1, "label": "efficiency line (%)" } ] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 0.75, "dominantSheet": "help", "foundSubfields": [ "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate" ], "evidence": [ { "subfield": "sga_pct", "sheet": "help", "row": 56, "col": 4, "label": "Costs for OH, SG&A and profit. Will be added to the HK, that means the sum out of material and production costs. See d" }, { "subfield": "profit_pct", "sheet": "help", "row": 56, "col": 4, "label": "Costs for OH, SG&A and profit. Will be added to the HK, that means the sum out of material and production costs. See d" }, { "subfield": "scrap_pct", "sheet": "help", "row": 39, "col": 1, "label": "scrap rate" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Lenkungsinfo", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Lenkungsinfo", "row": 11, "col": 2, "label": "Fehlerkorrektur / Multiwährungsrechner" } ] }, "D_manufacturing_rows": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "gAMS_####", "foundSubfields": [ "manufacturing_cost" ], "missingSubfields": [ "process_step_name", "step_columns" ], "evidence": [ { "subfield": "manufacturing_cost", "sheet": "gAMS_####", "row": 36, "col": 2, "label": "manufacturing costs" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.4, "dominantSheet": "help", "foundSubfields": [ "sga_total", "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "unit_price" ], "evidence": [ { "subfield": "sga_total", "sheet": "help", "row": 56, "col": 4, "label": "Costs for OH, SG&A and profit. Will be added to the HK, that means the sum out of material and production costs. See d" }, { "subfield": "profit_total", "sheet": "help", "row": 56, "col": 4, "label": "Costs for OH, SG&A and profit. Will be added to the HK, that means the sum out of material and production costs. See d" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Lenkungsinfo", "foundSubfields": [ "supplier", "date", "currency", "volume" ], "missingSubfields": [ "part_number" ], "evidence": [ { "subfield": "supplier", "sheet": "Lenkungsinfo", "row": 3, "col": 2, "label": "Vorlage-JIT Angebotsmatrix Lieferant ENG" }, { "subfield": "date", "sheet": "Lenkungsinfo", "row": 9, "col": 3, "label": "Ersteller\nKurzzeichen\nDatum" }, { "subfield": "currency", "sheet": "Lenkungsinfo", "row": 11, "col": 2, "label": "Fehlerkorrektur / Multiwährungsrechner" }, { "subfield": "volume", "sheet": "premise", "row": 6, "col": 4, "label": "Die im Anfrageschreiben vorgegebene Planvolumen sind im Regelprozess abzubilden. Bedarfsschwankungen und Bedarfsspitzen " } ] } } }, { "file": "Kopie von 2026.01.16 - DCD 059 - ASM470 - Agreed - PUR Glue + Spkr Brkt + Spkr Bezel - QAF G65 05.04.23 Less Directed.xlsx", "family": "MULTI_qaf_8_1_custom_multi", "ok": true, "error": null, "sheetNames": [ "Summary", "Material", "Manufactering costs", "SBM-devices-FWZ", "SBM_Matrix", "SBM_Dropdown", "Raw material risks", "Assumptions sheet", "Assumptions sheet raw material", "Protokoll", "Document Control", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Manufactering costs", "foundSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate" ], "missingSubfields": [ "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Manufactering costs", "row": 11, "col": 8, "label": "Cycle time [s]" }, { "subfield": "parts_per_cycle", "sheet": "Manufactering costs", "row": 11, "col": 9, "label": "Parts per cycle" }, { "subfield": "headcount", "sheet": "Manufactering costs", "row": 11, "col": 10, "label": "Number of direct employees" }, { "subfield": "machine_rate", "sheet": "Manufactering costs", "row": 11, "col": 13, "label": "Machine-hour rate\n (MSS) [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Summary", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Summary", "row": 23, "col": 12, "label": "Profit" }, { "subfield": "scrap_pct", "sheet": "Summary", "row": 18, "col": 7, "label": "Scrap costs" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Summary", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Summary", "row": 24, "col": 4, "label": "Exchange rates for order currency [AW1]\n(for info purposes only)" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Manufactering costs", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Manufactering costs", "row": 11, "col": 22, "label": "Scrap per process step [%]" }, { "subfield": "manufacturing_cost", "sheet": "Summary", "row": 12, "col": 7, "label": "Manufacturing costs" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Summary", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Summary", "row": 23, "col": 12, "label": "Profit" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Summary", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Summary", "row": 8, "col": 6, "label": "BMW Part Number:" }, { "subfield": "supplier", "sheet": "Summary", "row": 5, "col": 2, "label": "Supplier editor:" }, { "subfield": "date", "sheet": "Summary", "row": 8, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Summary", "row": 24, "col": 4, "label": "Exchange rates for order currency [AW1]\n(for info purposes only)" }, { "subfield": "volume", "sheet": "Summary", "row": 14, "col": 2, "label": "Total volume according to inquiry [parts]:" } ] } } }, { "file": "Multi-QAF_ClarWE2T_NAFTA_EPSapa_ivar_iconst_G4x_G5x_hb_2020-02-18_V01_STC.xlsx", "family": "MULTI_m_qaf_1_0", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Fertigungskosten", "Material", "SBM-Vorrichtungen-FWZ", "SBM-devices-FWZ", "Rüstkosten EU" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate" ], "missingSubfields": [ "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Cycle time [s]" }, { "subfield": "parts_per_cycle", "sheet": "Fertigungskosten", "row": 11, "col": 9, "label": "Parts per cycle" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Number of direct employees" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Machine-hour rate\n (MSS) [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 22, "col": 7, "label": "Overhead & Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 28, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Material", "foundSubfields": [ "material_list", "currency" ], "missingSubfields": [ "unit_cost" ], "evidence": [ { "subfield": "material_list", "sheet": "Material", "row": 56, "col": 5, "label": "BoM Gesamt" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 14, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Scrap per process step [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 16, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 22, "col": 7, "label": "Overhead & Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 9, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 6, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Material", "row": 12, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 14, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 9, "col": 16, "label": "Stückzahlen (lifetime)" } ] } } }, { "file": "QAF_EU_NCAR-only_EPSapa_hb_2021-11-05_V01_STC.xlsx", "family": "MULTI_m_qaf_1_0", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Fertigungskosten", "Material", "Rüstkosten EU" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate" ], "missingSubfields": [ "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Cycle time [s]" }, { "subfield": "parts_per_cycle", "sheet": "Fertigungskosten", "row": 11, "col": 9, "label": "Parts per cycle" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Number of direct employees" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Machine-hour rate\n (MSS) [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 21, "col": 7, "label": "Overhead & Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 27, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Zusammenfassung", "row": 13, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Scrap per process step [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 15, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 21, "col": 7, "label": "Overhead & Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Material", "row": 11, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 13, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 11, "col": 16, "label": "Volumen Ø/a" } ] } } }, { "file": "QAF_FBK_G20-G22 20P_Quote 3_20131002.xls", "family": "LEGACY_XLS_UNSUPPORTED", "ok": false, "error": "Can't find end of central directory : is this a zip file ? If it is, see https://stuk.github.io/jszip/documentation/howto/read_zip.html", "sheetNames": [], "fieldGroups": null }, { "file": "QAF_FBK_G20-G22 40P LH_Quote 3_20131002.xls", "family": "LEGACY_XLS_UNSUPPORTED", "ok": false, "error": "Can't find end of central directory : is this a zip file ? If it is, see https://stuk.github.io/jszip/documentation/howto/read_zip.html", "sheetNames": [], "fieldGroups": null }, { "file": "aktualisierte JIT Matrix Raskin.xlsx", "family": "AMBIGUOUS_unknown_multi_qaf", "ok": true, "error": null, "sheetNames": [ "Lenkungsinfo", "premise", "help", "Overview", "Matrix", "Matrix (Multicurrency)", "general", "assembly", "workers", "investment MGK", "PI", "startup costs", "material costs components", "gAMS_####", "Daten" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "help", "foundSubfields": [ "cycle_time", "headcount", "inefficiency" ], "missingSubfields": [ "parts_per_cycle", "machine_rate" ], "evidence": [ { "subfield": "cycle_time", "sheet": "assembly", "row": 7, "col": 2, "label": "cycle time & number of work stations (personal allowance included)" }, { "subfield": "headcount", "sheet": "help", "row": 5, "col": 4, "label": "Name, adress and telephone number of responsible operator" }, { "subfield": "inefficiency", "sheet": "help", "row": 23, "col": 1, "label": "efficiency line (%)" } ] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 0.75, "dominantSheet": "help", "foundSubfields": [ "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate" ], "evidence": [ { "subfield": "sga_pct", "sheet": "help", "row": 56, "col": 4, "label": "Costs for OH, SG&A and profit. Will be added to the HK, that means the sum out of material and production costs. See d" }, { "subfield": "profit_pct", "sheet": "help", "row": 56, "col": 4, "label": "Costs for OH, SG&A and profit. Will be added to the HK, that means the sum out of material and production costs. See d" }, { "subfield": "scrap_pct", "sheet": "help", "row": 39, "col": 1, "label": "scrap rate" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Lenkungsinfo", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Lenkungsinfo", "row": 11, "col": 2, "label": "Fehlerkorrektur / Multiwährungsrechner" } ] }, "D_manufacturing_rows": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "gAMS_####", "foundSubfields": [ "manufacturing_cost" ], "missingSubfields": [ "process_step_name", "step_columns" ], "evidence": [ { "subfield": "manufacturing_cost", "sheet": "gAMS_####", "row": 36, "col": 2, "label": "manufacturing costs" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.4, "dominantSheet": "help", "foundSubfields": [ "sga_total", "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "unit_price" ], "evidence": [ { "subfield": "sga_total", "sheet": "help", "row": 56, "col": 4, "label": "Costs for OH, SG&A and profit. Will be added to the HK, that means the sum out of material and production costs. See d" }, { "subfield": "profit_total", "sheet": "help", "row": 56, "col": 4, "label": "Costs for OH, SG&A and profit. Will be added to the HK, that means the sum out of material and production costs. See d" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Lenkungsinfo", "foundSubfields": [ "supplier", "date", "currency", "volume" ], "missingSubfields": [ "part_number" ], "evidence": [ { "subfield": "supplier", "sheet": "Lenkungsinfo", "row": 3, "col": 2, "label": "Vorlage-JIT Angebotsmatrix Lieferant ENG" }, { "subfield": "date", "sheet": "Lenkungsinfo", "row": 9, "col": 3, "label": "Ersteller\nKurzzeichen\nDatum" }, { "subfield": "currency", "sheet": "Lenkungsinfo", "row": 11, "col": 2, "label": "Fehlerkorrektur / Multiwährungsrechner" }, { "subfield": "volume", "sheet": "premise", "row": 6, "col": 4, "label": "Die im Anfrageschreiben vorgegebene Planvolumen sind im Regelprozess abzubilden. Bedarfsschwankungen und Bedarfsspitzen " } ] } } }, { "file": "1_1_FT_ZV_Vergabe_Kiekert_20230214 QAF H2 eO 11 Mio FTL ZV_fin.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Material", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Material", "row": 24, "col": 3, "label": "AVH outside operation lever" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "201026_QAF_U10_C_Säule unten PHEV 5A1F805_06_sw.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "240701_FAS_BK5_QAF_Cushion 3D8W Power Memo_Q4 2023-75,30Ç to 82,21Ç-new.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Allgemeiner Overhead und Gewinn [WE]" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Allgemeiner Overhead und Gewinn [WE]" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 11, "col": 2, "label": "Gesamtvolumen \"LIST_200602_Volumen_BK5_Entwicklung_v9_Faurecia\"\nWeitere Prämissen sind in dem Verhandlungsprotokoll und " } ] } } }, { "file": "260220_5A20827_Abstützung_Einlegeboden_Fortschreibung_LTA.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "260220_5A6F8B5_ZB_Abdeckung_Querträger_Fortschreibung_LTA.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "Annex_14.3_Quotation_Analysis_Form_Scenario 1A_DerivatG65_290922.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "Lieferant_1_BT_1 4.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "O/H + Profit" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "O/H + Profit" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "NCAR ECM QAF R3.1 Sc4 SKW - Radiator HTK BMW AG - Update.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Material", "row": 8, "col": 4, "label": "Invalid Date" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "P03_200914_5A174F1_ZB_LI_BLENDE_B-SAEULE_OBEN_ECE_US.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V (7%/11%) + Gewinn (4%/11%)" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V (7%/11%) + Gewinn (4%/11%)" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "P06_201020_5A1CEE8_ZB_VKL_HKL_unten inkl. SI aus Flockenverbund.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "P09_260220_5A18335_ZB_LI_BLENDE_C-SAEULE_UNTEN_Fortschreibung_LTA.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V (7%/11%) + Gewinn (4%/11%)" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V (7%/11%) + Gewinn (4%/11%)" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "P13_201020_5A20827_Abstützung_Einlegeboden.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "P16_260220_5A18328_ZB_RE_SEITENVERKLEIDUNG_VORN_LL_Fortschreibung_LTA.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "P19_201020_5A20887_Li_Verkleidung_Brüstung.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "P22_201020_5A20892_Re_Blende_Gurtaustritt.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "P25_260220_5A18347_LI_ABDICHTUNG_SEITENRAHMEN_TUERFUGE_Fortschreibung_LTA.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "P30_260220_5A0DEF4_ZB_VERKLEIDUNG_OBEN_A.F_Fortschreibung_LTA.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "P35_260220_5A174F0_ADAPTER_HIMMEL_A.F_Fortschreibung_LTA.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "V&V(7%/11%)+Gewinn(4%)/11%)" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "QAF 5A36B68 ZB BVKL VORN BASIS LL A.F._G6x_Auria - MSS UPDATE MZ + RFGK + OEE heute+ DL Split.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Zusammenfassung", "row": 7, "col": 13, "label": "MSS UPDATE MZ + RFGK + OEE heute + DL Split" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "058 - Autoliv_Runde_13_EU_QAF_SW_CLAR WE M_Sportlenkrad_Base08_09_nomination_20190730.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "OH incl. profit" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "OH incl. profit" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Material", "row": 8, "col": 4, "label": "Invalid Date" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "180131_7489847_48_ZB LI RE VERKLEIDUNG BRUESTUNG V2.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Dokumentenlenkung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Dokumentenlenkung", "row": 12, "col": 2, "label": "Zusammenfassungsblatt\nZuschläge, sonstige Zuschläge und Gewinn werden unter der neuen Position \"Sonstige Zuschläge\" zusa" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Dokumentenlenkung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Dokumentenlenkung", "row": 12, "col": 2, "label": "Zusammenfassungsblatt\nZuschläge, sonstige Zuschläge und Gewinn werden unter der neuen Position \"Sonstige Zuschläge\" zusa" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Dokumentenlenkung", "row": 9, "col": 3, "label": "Ersteller\nKurzzeichen\nDatum" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "180131_7490759_60_BLENDE B-SAEULE UNTEN.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Dokumentenlenkung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Dokumentenlenkung", "row": 12, "col": 2, "label": "Zusammenfassungsblatt\nZuschläge, sonstige Zuschläge und Gewinn werden unter der neuen Position \"Sonstige Zuschläge\" zusa" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Dokumentenlenkung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Dokumentenlenkung", "row": 12, "col": 2, "label": "Zusammenfassungsblatt\nZuschläge, sonstige Zuschläge und Gewinn werden unter der neuen Position \"Sonstige Zuschläge\" zusa" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Dokumentenlenkung", "row": 9, "col": 3, "label": "Ersteller\nKurzzeichen\nDatum" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "180131_7942946_ZB BEDIENINSEL BASIS.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Dokumentenlenkung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Dokumentenlenkung", "row": 12, "col": 2, "label": "Zusammenfassungsblatt\nZuschläge, sonstige Zuschläge und Gewinn werden unter der neuen Position \"Sonstige Zuschläge\" zusa" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Dokumentenlenkung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Dokumentenlenkung", "row": 12, "col": 2, "label": "Zusammenfassungsblatt\nZuschläge, sonstige Zuschläge und Gewinn werden unter der neuen Position \"Sonstige Zuschläge\" zusa" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Dokumentenlenkung", "row": 9, "col": 3, "label": "Ersteller\nKurzzeichen\nDatum" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "QAF_BFS_Basis_LL_KST_silber_matt_Aug.23.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Zusammenfassung", "row": 28, "col": 24, "label": "MSS SPG" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "QAF_BFS_SA_LL__ALU_gebürstet_230901.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "QAF_FS_SA_LL_OPO_Eukalyptus_RIK_Aug.23.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Zusammenfassung", "row": 28, "col": 21, "label": "Zykluszeiten/Auslegung" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Zusammenfassung", "row": 28, "col": 23, "label": "MSS" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "sga_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "profit_pct" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Fertigungskosten", "row": 31, "col": 3, "label": "neuer Arbeitsgang hinzu" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "sga_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "profit_total", "unit_price" ], "evidence": [ { "subfield": "sga_total", "sheet": "Fertigungskosten", "row": 31, "col": 3, "label": "neuer Arbeitsgang hinzu" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "QAF_TV_li_LL_SA_ALU_Graphikakzent_230901.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "171201_QAF_Hi-LEX EA4238_ BMW U06 front door.xlsx", "family": "QAF_V9_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Summary", "Material", "Manufacturing costs", "SBM-SEKOF-FWZ", "Raw material risks", "Assumptions sheet", "Assumptions sheet SBM", "Assumptions sheet raw material", "Tabelle3", "Protokoll", "Document Control", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Manufacturing costs", "foundSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate" ], "missingSubfields": [ "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Manufacturing costs", "row": 11, "col": 8, "label": "Cycle time [s]" }, { "subfield": "parts_per_cycle", "sheet": "Manufacturing costs", "row": 11, "col": 9, "label": "Parts per cycle" }, { "subfield": "headcount", "sheet": "Manufacturing costs", "row": 11, "col": 10, "label": "Number of direct employees" }, { "subfield": "machine_rate", "sheet": "Manufacturing costs", "row": 11, "col": 13, "label": "Machine-hour rate\n (MSS) [BW/h]" } ] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 0.75, "dominantSheet": "Summary", "foundSubfields": [ "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Assumptions sheet SBM", "row": 40, "col": 33, "label": "Chhaattisgarh" }, { "subfield": "profit_pct", "sheet": "Summary", "row": 22, "col": 11, "label": "Explanation: overheads and profit" }, { "subfield": "scrap_pct", "sheet": "Summary", "row": 18, "col": 7, "label": "Scrap costs" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Summary", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Summary", "row": 23, "col": 4, "label": "Exchange rates for order currency [AW1]\n(for info purposes only)" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Manufacturing costs", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Manufacturing costs", "row": 11, "col": 22, "label": "Scrap per process step [%]" }, { "subfield": "manufacturing_cost", "sheet": "Summary", "row": 12, "col": 7, "label": "Manufacturing costs" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.4, "dominantSheet": "Assumptions sheet SBM", "foundSubfields": [ "sga_total", "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "unit_price" ], "evidence": [ { "subfield": "sga_total", "sheet": "Assumptions sheet SBM", "row": 40, "col": 33, "label": "Chhaattisgarh" }, { "subfield": "profit_total", "sheet": "Summary", "row": 22, "col": 11, "label": "Explanation: overheads and profit" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Summary", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Summary", "row": 8, "col": 6, "label": "BMW Part Number:" }, { "subfield": "supplier", "sheet": "Summary", "row": 5, "col": 2, "label": "Supplier editor:" }, { "subfield": "date", "sheet": "Summary", "row": 8, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Summary", "row": 23, "col": 4, "label": "Exchange rates for order currency [AW1]\n(for info purposes only)" }, { "subfield": "volume", "sheet": "Summary", "row": 13, "col": 2, "label": "Total volume according to inquiry [parts]:" } ] } } }, { "file": "1_FT_links_aktuell_Brose_QAF_B-Schloss_FT_links_ZV_20260324.xlsx", "family": "QAF_V9_SUMMARY", "ok": true, "error": null, "sheetNames": [ "SUMMARY", "LC-CN", "MATERIAL", "MANUFACTURING COSTS", "SBM-DEVICES-FWZ", "RAW MATERIAL RISKS", "SBM_Matrix", "SBM_Dropdown", "Auswahlfeld", "A1", "TcPCM", "Dokumentenlenkung" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "MANUFACTURING COSTS", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Auswahlfeld", "foundSubfields": [ "sga_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "profit_pct" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Auswahlfeld", "row": 37, "col": 3, "label": "Ammonia US, \"Ammonia - Fertilizer CFR USG Assessment Spot 0-8 Weeks Full Market Range Weekly (Mid)\", USD/t (ICIS)" }, { "subfield": "scrap_pct", "sheet": "SUMMARY", "row": 18, "col": 7, "label": "Ausschusskosten *" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "MANUFACTURING COSTS", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "SUMMARY", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "MANUFACTURING COSTS", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "SUMMARY", "row": 12, "col": 7, "label": "Fertigungskosten *" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Auswahlfeld", "foundSubfields": [ "sga_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "profit_total", "unit_price" ], "evidence": [ { "subfield": "sga_total", "sheet": "Auswahlfeld", "row": 37, "col": 3, "label": "Ammonia US, \"Ammonia - Fertilizer CFR USG Assessment Spot 0-8 Weeks Full Market Range Weekly (Mid)\", USD/t (ICIS)" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "SUMMARY", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "SUMMARY", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "SUMMARY", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "A1", "row": 18, "col": 3, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "SUMMARY", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "SUMMARY", "row": 12, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "2020_12_01_BMW G45_RD#5.2_QAF_#504_MFS 400W Diesel_ZA.xlsx", "family": "QAF_V9_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Summary", "Material", "Manufactering costs", "SBM-devices-FWZ", "SBM_Matrix", "SBM_Dropdown", "Raw material risks", "Assumptions sheet", "Assumptions sheet raw material", "Protokoll", "Document Control", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Manufactering costs", "foundSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate" ], "missingSubfields": [ "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Manufactering costs", "row": 11, "col": 8, "label": "Cycle time [s]" }, { "subfield": "parts_per_cycle", "sheet": "Manufactering costs", "row": 11, "col": 9, "label": "Parts per cycle" }, { "subfield": "headcount", "sheet": "Manufactering costs", "row": 11, "col": 10, "label": "Number of direct employees" }, { "subfield": "machine_rate", "sheet": "Manufactering costs", "row": 11, "col": 13, "label": "Machine-hour rate\n (MSS) [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Summary", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Summary", "row": 18, "col": 7, "label": "Scrap costs" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Summary", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Summary", "row": 24, "col": 4, "label": "Exchange rates for order currency [AW1]\n(for info purposes only)" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Manufactering costs", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Manufactering costs", "row": 11, "col": 22, "label": "Scrap per process step [%]" }, { "subfield": "manufacturing_cost", "sheet": "Summary", "row": 12, "col": 7, "label": "Manufacturing costs" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Summary", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Summary", "row": 8, "col": 6, "label": "BMW Part Number:" }, { "subfield": "supplier", "sheet": "Summary", "row": 5, "col": 2, "label": "Supplier editor:" }, { "subfield": "date", "sheet": "Summary", "row": 8, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Summary", "row": 24, "col": 4, "label": "Exchange rates for order currency [AW1]\n(for info purposes only)" }, { "subfield": "volume", "sheet": "Summary", "row": 14, "col": 2, "label": "Total volume according to inquiry [parts]:" } ] } } }, { "file": "2020_12_01_BMW G45_RD#5.2_QAF_#905_Diesel_400W_ZA.xlsx", "family": "QAF_V9_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Summary", "Material", "Manufactering costs", "SBM-devices-FWZ", "SBM_Matrix", "SBM_Dropdown", "Raw material risks", "Assumptions sheet", "Assumptions sheet raw material", "Protokoll", "Document Control", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Manufactering costs", "foundSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate" ], "missingSubfields": [ "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Manufactering costs", "row": 11, "col": 8, "label": "Cycle time [s]" }, { "subfield": "parts_per_cycle", "sheet": "Manufactering costs", "row": 11, "col": 9, "label": "Parts per cycle" }, { "subfield": "headcount", "sheet": "Manufactering costs", "row": 11, "col": 10, "label": "Number of direct employees" }, { "subfield": "machine_rate", "sheet": "Manufactering costs", "row": 11, "col": 13, "label": "Machine-hour rate\n (MSS) [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Summary", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Summary", "row": 18, "col": 7, "label": "Scrap costs" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Summary", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Summary", "row": 24, "col": 4, "label": "Exchange rates for order currency [AW1]\n(for info purposes only)" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Manufactering costs", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Manufactering costs", "row": 11, "col": 22, "label": "Scrap per process step [%]" }, { "subfield": "manufacturing_cost", "sheet": "Summary", "row": 12, "col": 7, "label": "Manufacturing costs" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Summary", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Summary", "row": 8, "col": 6, "label": "BMW Part Number:" }, { "subfield": "supplier", "sheet": "Summary", "row": 5, "col": 2, "label": "Supplier editor:" }, { "subfield": "date", "sheet": "Summary", "row": 8, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Summary", "row": 24, "col": 4, "label": "Exchange rates for order currency [AW1]\n(for info purposes only)" }, { "subfield": "volume", "sheet": "Summary", "row": 14, "col": 2, "label": "Total volume according to inquiry [parts]:" } ] } } }, { "file": "20240731_BMW G45_RD#5.2_QAF_#702_ATOC 26-104_NA for ZA Trade Agreement.xlsx", "family": "QAF_V9_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Summary", "Material", "Manufactering costs", "SBM-devices-FWZ", "SBM_Matrix", "SBM_Dropdown", "Raw material risks", "Assumptions sheet", "Assumptions sheet raw material", "Protokoll", "Document Control", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Manufactering costs", "foundSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate" ], "missingSubfields": [ "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Manufactering costs", "row": 11, "col": 8, "label": "Cycle time [s]" }, { "subfield": "parts_per_cycle", "sheet": "Manufactering costs", "row": 11, "col": 9, "label": "Parts per cycle" }, { "subfield": "headcount", "sheet": "Manufactering costs", "row": 11, "col": 10, "label": "Number of direct employees" }, { "subfield": "machine_rate", "sheet": "Manufactering costs", "row": 11, "col": 13, "label": "Machine-hour rate\n (MSS) [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Summary", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Summary", "row": 18, "col": 7, "label": "Scrap costs" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Summary", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Summary", "row": 24, "col": 4, "label": "Exchange rates for order currency [AW1]\n(for info purposes only)" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Manufactering costs", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Manufactering costs", "row": 11, "col": 22, "label": "Scrap per process step [%]" }, { "subfield": "manufacturing_cost", "sheet": "Summary", "row": 12, "col": 7, "label": "Manufacturing costs" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Summary", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Summary", "row": 8, "col": 6, "label": "BMW Part Number:" }, { "subfield": "supplier", "sheet": "Summary", "row": 5, "col": 2, "label": "Supplier editor:" }, { "subfield": "date", "sheet": "Summary", "row": 8, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Summary", "row": 24, "col": 4, "label": "Exchange rates for order currency [AW1]\n(for info purposes only)" }, { "subfield": "volume", "sheet": "Summary", "row": 14, "col": 2, "label": "Total volume according to inquiry [parts]:" } ] } } }, { "file": "2_HT_links_aktuell_Brose_QAF_B-Schloss_HT_links_3.MKS_Kisi_20260324.xlsx", "family": "QAF_V9_SUMMARY", "ok": true, "error": null, "sheetNames": [ "SUMMARY", "LC-CN", "MATERIAL", "MANUFACTURING COSTS", "SBM-DEVICES-FWZ", "RAW MATERIAL RISKS", "SBM_Matrix", "SBM_Dropdown", "Auswahlfeld", "A1", "TcPCM", "Dokumentenlenkung" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "MANUFACTURING COSTS", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Auswahlfeld", "foundSubfields": [ "sga_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "profit_pct" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Auswahlfeld", "row": 37, "col": 3, "label": "Ammonia US, \"Ammonia - Fertilizer CFR USG Assessment Spot 0-8 Weeks Full Market Range Weekly (Mid)\", USD/t (ICIS)" }, { "subfield": "scrap_pct", "sheet": "SUMMARY", "row": 18, "col": 7, "label": "Ausschusskosten *" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "MANUFACTURING COSTS", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "SUMMARY", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "MANUFACTURING COSTS", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "SUMMARY", "row": 12, "col": 7, "label": "Fertigungskosten *" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Auswahlfeld", "foundSubfields": [ "sga_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "profit_total", "unit_price" ], "evidence": [ { "subfield": "sga_total", "sheet": "Auswahlfeld", "row": 37, "col": 3, "label": "Ammonia US, \"Ammonia - Fertilizer CFR USG Assessment Spot 0-8 Weeks Full Market Range Weekly (Mid)\", USD/t (ICIS)" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "SUMMARY", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "SUMMARY", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "SUMMARY", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "A1", "row": 18, "col": 3, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "SUMMARY", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "SUMMARY", "row": 12, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "Lieferant_2_BT_5 3.xlsx", "family": "QAF_V9_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Summary", "Material", "Manufactering costs", "SBM-devices-FWZ", "SBM_Matrix", "SBM_Dropdown", "Raw material risks", "Assumptions sheet", "Assumptions sheet raw material", "Protokoll", "Document Control", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Manufactering costs", "foundSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate" ], "missingSubfields": [ "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Manufactering costs", "row": 11, "col": 8, "label": "Cycle time [s]" }, { "subfield": "parts_per_cycle", "sheet": "Manufactering costs", "row": 11, "col": 9, "label": "Parts per cycle" }, { "subfield": "headcount", "sheet": "Manufactering costs", "row": 11, "col": 10, "label": "Number of direct employees" }, { "subfield": "machine_rate", "sheet": "Manufactering costs", "row": 11, "col": 13, "label": "Machine-hour rate\n (MSS) [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Summary", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Summary", "row": 18, "col": 7, "label": "Scrap costs" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Summary", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Summary", "row": 24, "col": 4, "label": "Exchange rates for order currency [AW1]\n(for info purposes only)" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Manufactering costs", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Manufactering costs", "row": 11, "col": 22, "label": "Scrap per process step [%]" }, { "subfield": "manufacturing_cost", "sheet": "Summary", "row": 12, "col": 7, "label": "Manufacturing costs" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Summary", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Summary", "row": 8, "col": 6, "label": "BMW Part Number:" }, { "subfield": "supplier", "sheet": "Summary", "row": 5, "col": 2, "label": "Supplier editor:" }, { "subfield": "date", "sheet": "Summary", "row": 8, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Summary", "row": 24, "col": 4, "label": "Exchange rates for order currency [AW1]\n(for info purposes only)" }, { "subfield": "volume", "sheet": "Summary", "row": 14, "col": 2, "label": "Total volume according to inquiry [parts]:" } ] } } }, { "file": "QAF 5A20884.xlsx", "family": "QAF_V9_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Summary", "Material", "Manufactoring costs", "SBM-devices-FWZ", "SBM_Matrix", "SBM_Dropdown", "Raw material risks", "Assumptions sheet", "Assumptions sheet raw material", "Protokoll", "Document Control", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Manufactoring costs", "foundSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate" ], "missingSubfields": [ "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Manufactoring costs", "row": 11, "col": 8, "label": "Cycle time [s]" }, { "subfield": "parts_per_cycle", "sheet": "Manufactoring costs", "row": 11, "col": 9, "label": "Parts per cycle" }, { "subfield": "headcount", "sheet": "Manufactoring costs", "row": 11, "col": 10, "label": "Number of direct employees" }, { "subfield": "machine_rate", "sheet": "Manufactoring costs", "row": 11, "col": 13, "label": "Machine-hour rate\n (MSS) [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Summary", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Summary", "row": 18, "col": 7, "label": "Scrap costs" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Summary", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Summary", "row": 24, "col": 4, "label": "Exchange rates for order currency [AW1]\n(for info purposes only)" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Manufactoring costs", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Manufactoring costs", "row": 11, "col": 22, "label": "Scrap per process step [%]" }, { "subfield": "manufacturing_cost", "sheet": "Summary", "row": 12, "col": 7, "label": "Manufacturing costs" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Summary", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Summary", "row": 8, "col": 6, "label": "BMW Part Number:" }, { "subfield": "supplier", "sheet": "Summary", "row": 5, "col": 2, "label": "Supplier editor:" }, { "subfield": "date", "sheet": "Summary", "row": 8, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Summary", "row": 24, "col": 4, "label": "Exchange rates for order currency [AW1]\n(for info purposes only)" }, { "subfield": "volume", "sheet": "Summary", "row": 14, "col": 2, "label": "Total volume according to inquiry [parts]:" } ] } } }, { "file": "20221103_QAF HEAT II Skyfall_sent out.xlsx", "family": "QAF_V9_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Legend", "Summary", "Local Material", "Imported Material", "Raw Material", "Substantial Manufacturing", "Other Manufacturing", "Substantial SBM-Devices-FWZ", "Other SBM-Devices-FWZ", "Assumptions sheet SBM", "SBM inventory", "Document Control", "Assumptions sheet" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Substantial Manufacturing", "foundSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate" ], "missingSubfields": [ "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Substantial Manufacturing", "row": 11, "col": 8, "label": "Cycle time [s]" }, { "subfield": "parts_per_cycle", "sheet": "Substantial Manufacturing", "row": 11, "col": 9, "label": "Parts per cycle" }, { "subfield": "headcount", "sheet": "Substantial Manufacturing", "row": 11, "col": 10, "label": "Number of direct employees" }, { "subfield": "machine_rate", "sheet": "Substantial Manufacturing", "row": 11, "col": 13, "label": "Machine-hour rate\n (MSS) [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Assumptions sheet SBM", "foundSubfields": [ "sga_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "profit_pct" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Assumptions sheet SBM", "row": 40, "col": 33, "label": "Chhaattisgarh" }, { "subfield": "scrap_pct", "sheet": "Summary", "row": 30, "col": 7, "label": "Scrap imputed cost" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Legend", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Legend", "row": 27, "col": 2, "label": "Locally Procured Parts\n\n\"CIF Cost of Sub-suppliers' Import Part with 40/40 Tier-2 LC Status in Currency of Quotation [CU" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Legend", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Legend", "row": 37, "col": 4, "label": "Only the process cost happening during the substantial processing operations for producing the quoted component is count" }, { "subfield": "manufacturing_cost", "sheet": "Local Material", "row": 25, "col": 3, "label": "zus. Fertigungskosten Getriebe inkl. Fertigungsoverhead" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.4, "dominantSheet": "Assumptions sheet SBM", "foundSubfields": [ "sga_total", "unit_price" ], "missingSubfields": [ "material_total", "manufacturing_total", "profit_total" ], "evidence": [ { "subfield": "sga_total", "sheet": "Assumptions sheet SBM", "row": 40, "col": 33, "label": "Chhaattisgarh" }, { "subfield": "unit_price", "sheet": "Legend", "row": 21, "col": 4, "label": "Substantial SBM amortization cost = Total substantial SBM tooling amortized imputed cost onto piece price by li" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Summary", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Summary", "row": 8, "col": 6, "label": "BMW Part Number:" }, { "subfield": "supplier", "sheet": "Legend", "row": 15, "col": 4, "label": "* Also including CIF cost of sub-suppliers' import component when the local supplied part's (tier 2) LC rate is < 40%" }, { "subfield": "date", "sheet": "Summary", "row": 8, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Legend", "row": 27, "col": 2, "label": "Locally Procured Parts\n\n\"CIF Cost of Sub-suppliers' Import Part with 40/40 Tier-2 LC Status in Currency of Quotation [CU" }, { "subfield": "volume", "sheet": "Summary", "row": 21, "col": 2, "label": "Total volume according to inquiry [parts]:" } ] } } }, { "file": "20260622_Fenstervlieskanaele_BFS_aus_Northeim_FORM_aktuell_Quotation_Analysis_Form_QAF_de_BMW_8609687567722615550.xlsx", "family": "QAF_V9_SUMMARY", "ok": true, "error": null, "sheetNames": [ "SUMMARY", "LC-CN", "MATERIAL", "MANUFACTURING COSTS", "SBM-DEVICES-FWZ", "RAW MATERIAL RISKS", "CO2e POTENTIAL _", "SBM_Matrix", "SBM_Dropdown", "Auswahlfeld", "TcPCM", "A1", "Dokumentenlenkung" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "MANUFACTURING COSTS", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 0.75, "dominantSheet": "SUMMARY", "foundSubfields": [ "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate" ], "evidence": [ { "subfield": "sga_pct", "sheet": "CO2e POTENTIAL _", "row": 7, "col": 9, "label": "Ausgangssituation" }, { "subfield": "profit_pct", "sheet": "SUMMARY", "row": 23, "col": 12, "label": "Profit on Margin" }, { "subfield": "scrap_pct", "sheet": "SUMMARY", "row": 18, "col": 7, "label": "Ausschusskosten *" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "MANUFACTURING COSTS", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "SUMMARY", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "MANUFACTURING COSTS", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "MANUFACTURING COSTS", "row": 15, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "SUMMARY", "row": 12, "col": 7, "label": "Fertigungskosten *" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.4, "dominantSheet": "CO2e POTENTIAL _", "foundSubfields": [ "sga_total", "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "unit_price" ], "evidence": [ { "subfield": "sga_total", "sheet": "CO2e POTENTIAL _", "row": 7, "col": 9, "label": "Ausgangssituation" }, { "subfield": "profit_total", "sheet": "SUMMARY", "row": 23, "col": 12, "label": "Profit on Margin" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "SUMMARY", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "SUMMARY", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "SUMMARY", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "SUMMARY", "row": 17, "col": 19, "label": "Datum der PCF Kalkulation" }, { "subfield": "currency", "sheet": "SUMMARY", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "SUMMARY", "row": 12, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "QAF_GEN5 PHEV R7 - SP52_Bundle_Coolers_20191211_repricing-20240220 – Kopie.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "LME-Weight_LTA-Table", "Machine hourly rate", "Material_CP44", "Material_xx", "Material_x", "Fertigungskosten_CP44", "Fertigungskosten_xx", "Fertigungskosten_x", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Temp", "SEKOF_amort" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten_CP44", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten_CP44", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten_CP44", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Machine hourly rate", "row": 4, "col": 2, "label": "MSS Version 8.4_01_01 © BMW AG" } ] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 0.75, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" }, { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten_CP44", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten_CP44", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Machine hourly rate", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Machine hourly rate", "row": 7, "col": 8, "label": "Load rate [%]\n based on operational time" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Material_CP44", "row": 8, "col": 4, "label": "Invalid Date" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "QAF_GEN5 PHEV R7 - SP54_Bundle_Coolers_20191211_repricing-20240220.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "LME-Weight_LTA-Table", "Machine hourly rate", "Material_CP16F", "Material_CP16R", "Material_CP12", "Fertigungskosten_CP16F", "Fertigungskosten_CP16R", "Fertigungskosten_CP12", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Temp", "SEKOF_amort" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten_CP16F", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten_CP16F", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten_CP16F", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Machine hourly rate", "row": 4, "col": 2, "label": "MSS Version 8.4_01_01 © BMW AG" } ] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "labour_rate", "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [], "evidence": [ { "subfield": "labour_rate", "sheet": "Zusammenfassung", "row": 38, "col": 5, "label": "Labour Rate for 2024" }, { "subfield": "sga_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" }, { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten_CP16F", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten_CP16F", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Machine hourly rate", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Machine hourly rate", "row": 7, "col": 8, "label": "Load rate [%]\n based on operational time" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Material_CP16F", "row": 8, "col": 4, "label": "Invalid Date" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "20260319_CREATOR_BASIS_KKL_Quotation_Analysis_Form_QAF_de_Rev03_V06 (1).xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "PI-Rechner", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 12, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "sga_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "profit_pct" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Zusammenfassung", "row": 23, "col": 7, "label": "SG&A" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 17, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 24, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "sga_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "profit_total", "unit_price" ], "evidence": [ { "subfield": "sga_total", "sheet": "Zusammenfassung", "row": 23, "col": 7, "label": "SG&A" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "CREATOR_SPORT_KKL_Quotation_Analysis_Form_QAF_de_Rev03_V08[28].xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "SBM_Matrix", "SBM_Dropdown", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "PI-Rechner", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 13, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "240118_Annex 1_G60_G90.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "Details LEK", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Restgemeinkosten und Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Restgemeinkosten und Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "240118_Annex 3_G60_G90.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-Vorrichtungen-FWZ", "Details LEK", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Dokumentenlenkung", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Restgemeinkosten und Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Restgemeinkosten und Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "QAF_GEN5 PHEV R7 - SP52_Bundle_Coolers_20191211 - Updated-Labour&Energy-adder_230816.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "LME-Weight_LTA-Table", "Material_CP44", "Material_xx", "Material_x", "Fertigungskosten_CP44", "Fertigungskosten_xx", "Fertigungskosten_x", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Temp", "SEKOF_amort" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten_CP44", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten_CP44", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten_CP44", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten_CP44", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 0.75, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" }, { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten_CP44", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten_CP44", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten_CP44", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten_CP44", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Material_CP44", "row": 8, "col": 4, "label": "Invalid Date" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "QAF_GEN5 PHEV R7 - SP56_Bundle_Coolers_20191211 - Updated-labour&energy-adder_230816.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "LME-Weight_LTA-Table", "Material_CP16", "Material_CP40", "Material_x", "Fertigungskosten_CP16", "Fertigungskosten_CP40", "Fertigungskosten_x", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Temp", "SEKOF_amort" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten_CP16", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten_CP16", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten_CP16", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten_CP16", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 0.75, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" }, { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten_CP16", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten_CP16", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten_CP16", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten_CP16", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Material_CP16", "row": 8, "col": 4, "label": "Invalid Date" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "151120_QAF M Sport SW.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 0.75, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Vertriebs- und Verwaltungsgemeinkosten" }, { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 26, "col": 7, "label": "Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 22, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 26, "col": 7, "label": "Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "QAF 7952136 - BV vo LL ICE U06, U11, U25 - Stand Ist.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Material", "Fertigungskosten", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Temp" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "8% V&V + 4% Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "8% V&V + 4% Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "20240325_QAF_BMW-G70_ver17_Plant data 28032025.xlsm", "family": "UNMATCHED_STANDARD", "ok": true, "error": null, "sheetNames": [ "Prämissenblatt", "Übersicht", "Deckblatt", "Übersicht Angebot", "Kalkulation", "Umlageschema-SEKOF Vergabe", "Umlageschema-SEKOF TT ALEV3&4", "Umlageschema-SEKOF TT ALEV hin", "Umlageschema-SEKOF eSSR Deliver", "Umlageschema-SEKOF Smartbar", "Umlage-SEKOF Heizung Insert", "Umlageschema-SEKOF AT3452 licht", "Umlage-SEKOF GAMS AT 1066", "Umlage-SEKOF GAMS AT5408", "Umlage-SEKOF GAMS AT9476", "Umlage-LEK-Steppung MERINO 18%", "Umlage-SEKOF Steppung MERINO18%", "Umlageschema-SEKOF TPO", "Umlageschema-SEKOF Leder", "Lohnsatz", "Verzinsung LEK", "Umlage-SEKOF Griffmulde Licht", "Umlage-SEKOF Licht Insert Leder", "Umlage-SEKOF Blende Notentr", "Umlage-SEKOF Blende TiT" ], "fieldGroups": { "A_process_params": { "status": "TEILWEISE", "ratio": 0.4, "dominantSheet": "Kalkulation", "foundSubfields": [ "cycle_time", "headcount" ], "missingSubfields": [ "parts_per_cycle", "machine_rate", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Kalkulation", "row": 12, "col": 39, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Kalkulation", "row": 14, "col": 3, "label": "LOGISTIK + Direkte Mitarbeiter Vordertuer/ \nLOGISTIC + MOD front door" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Lohnsatz", "foundSubfields": [ "labour_rate", "scrap_pct" ], "missingSubfields": [ "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "labour_rate", "sheet": "Lohnsatz", "row": 1, "col": 1, "label": "Lohnsatz BMW G70" }, { "subfield": "scrap_pct", "sheet": "Kalkulation", "row": 12, "col": 22, "label": "Materialausschuss [%]" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Prämissenblatt", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Prämissenblatt", "row": 6, "col": 5, "label": "Liste der zulässigen Angebotswährungen" } ] }, "D_manufacturing_rows": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Prämissenblatt", "foundSubfields": [ "manufacturing_cost" ], "missingSubfields": [ "process_step_name", "step_columns" ], "evidence": [ { "subfield": "manufacturing_cost", "sheet": "Prämissenblatt", "row": 13, "col": 32, "label": "WZ_IH_Kosten aus Fertigungskosten entfernt" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Übersicht", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Übersicht", "row": 8, "col": 7, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Übersicht", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Umlageschema-SEKOF Vergabe", "row": 4, "col": 13, "label": "Date" }, { "subfield": "currency", "sheet": "Prämissenblatt", "row": 6, "col": 5, "label": "Liste der zulässigen Angebotswährungen" }, { "subfield": "volume", "sheet": "Übersicht", "row": 11, "col": 7, "label": "Gesamt-Stückzahl" } ] } } }, { "file": "240301_QAF_BMW-G70_ver16.xlsm", "family": "UNMATCHED_STANDARD", "ok": true, "error": null, "sheetNames": [ "Prämissenblatt", "Übersicht", "Deckblatt", "Übersicht Angebot", "Kalkulation", "Umlageschema-SEKOF Vergabe", "Umlageschema-SEKOF TT ALEV3&4", "Umlageschema-SEKOF TT ALEV hin", "Umlageschema-SEKOF eSSR Deliver", "Umlageschema-SEKOF Smartbar", "Umlage-SEKOF Heizung Insert", "Umlageschema-SEKOF AT3452 licht", "Umlage-SEKOF GAMS AT 1066", "Umlage-SEKOF GAMS AT5408", "Umlage-SEKOF GAMS AT9476", "Umlage-LEK-Steppung MERINO 18%", "Umlage-SEKOF Steppung MERINO18%", "Umlageschema-SEKOF TPO", "Umlageschema-SEKOF Leder", "Lohnsatz", "Verzinsung LEK", "Umlage-SEKOF Griffmulde Licht", "Umlage-SEKOF Licht Insert Leder", "Umlage-SEKOF Blende Notentr", "Umlage-SEKOF Blende TiT" ], "fieldGroups": { "A_process_params": { "status": "TEILWEISE", "ratio": 0.4, "dominantSheet": "Kalkulation", "foundSubfields": [ "cycle_time", "headcount" ], "missingSubfields": [ "parts_per_cycle", "machine_rate", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Kalkulation", "row": 12, "col": 39, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Kalkulation", "row": 14, "col": 3, "label": "LOGISTIK + Direkte Mitarbeiter Vordertuer/ \nLOGISTIC + MOD front door" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Lohnsatz", "foundSubfields": [ "labour_rate", "scrap_pct" ], "missingSubfields": [ "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "labour_rate", "sheet": "Lohnsatz", "row": 1, "col": 1, "label": "Lohnsatz BMW G70" }, { "subfield": "scrap_pct", "sheet": "Kalkulation", "row": 12, "col": 22, "label": "Materialausschuss [%]" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Prämissenblatt", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Prämissenblatt", "row": 6, "col": 5, "label": "Liste der zulässigen Angebotswährungen" } ] }, "D_manufacturing_rows": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Prämissenblatt", "foundSubfields": [ "manufacturing_cost" ], "missingSubfields": [ "process_step_name", "step_columns" ], "evidence": [ { "subfield": "manufacturing_cost", "sheet": "Prämissenblatt", "row": 13, "col": 32, "label": "WZ_IH_Kosten aus Fertigungskosten entfernt" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Übersicht", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Übersicht", "row": 8, "col": 7, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Übersicht", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Umlageschema-SEKOF Vergabe", "row": 4, "col": 13, "label": "Date" }, { "subfield": "currency", "sheet": "Prämissenblatt", "row": 6, "col": 5, "label": "Liste der zulässigen Angebotswährungen" }, { "subfield": "volume", "sheet": "Übersicht", "row": 11, "col": 7, "label": "Gesamt-Stückzahl" } ] } } }, { "file": "20230706_QAF SW_G26_Werksersatz.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Kalkulation", "Prämissenblatt" ], "fieldGroups": { "A_process_params": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate", "inefficiency" ], "evidence": [] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 0.75, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Vertriebs- und Verwaltungsgemeinkosten" }, { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 26, "col": 7, "label": "Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 22, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "manufacturing_cost" ], "missingSubfields": [ "process_step_name", "step_columns" ], "evidence": [ { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 26, "col": 7, "label": "Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "20230706_QAF SW_G26_Werksersatz_Formatkorrigiert.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Kalkulation", "Prämissenblatt" ], "fieldGroups": { "A_process_params": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate", "inefficiency" ], "evidence": [] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 0.75, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Vertriebs- und Verwaltungsgemeinkosten" }, { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 26, "col": 7, "label": "Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 22, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "manufacturing_cost" ], "missingSubfields": [ "process_step_name", "step_columns" ], "evidence": [ { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 26, "col": 7, "label": "Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "currency", "volume" ], "missingSubfields": [ "date" ], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "20240325_QAF_I20_DP_wb_OF_2024_Plant Data 28032025.xlsm", "family": "UNMATCHED_STANDARD", "ok": true, "error": null, "sheetNames": [ "Prämissenblatt", "Übersicht Angebot Runde 9", "Kalkulation", "Optionen Übersicht", "Deckblatt", "Umlageschema PI I20", "Umlageschema 18h I20DP", "Umlageschema Sekof Heizung", "Umlageschema Sekof Akzentleiste", "Umlageschema Sekof I20DP Kabel" ], "fieldGroups": { "A_process_params": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Kalkulation", "foundSubfields": [ "cycle_time" ], "missingSubfields": [ "parts_per_cycle", "headcount", "machine_rate", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Kalkulation", "row": 12, "col": 40, "label": "Zykluszeit [s]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Kalkulation", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Kalkulation", "row": 12, "col": 22, "label": "Materialausschuss [%]" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Prämissenblatt", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Prämissenblatt", "row": 6, "col": 5, "label": "Liste der zulässigen Angebotswährungen" } ] }, "D_manufacturing_rows": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Prämissenblatt", "foundSubfields": [ "manufacturing_cost" ], "missingSubfields": [ "process_step_name", "step_columns" ], "evidence": [ { "subfield": "manufacturing_cost", "sheet": "Prämissenblatt", "row": 13, "col": 32, "label": "WZ_IH_Kosten aus Fertigungskosten entfernt" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Übersicht Angebot Runde 9", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Kalkulation", "row": 8, "col": 7, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Übersicht Angebot Runde 9", "row": 5, "col": 26, "label": "Name Lieferant / Supplier" }, { "subfield": "date", "sheet": "Übersicht Angebot Runde 9", "row": 6, "col": 26, "label": "Angebotsdatum /Offer Date" }, { "subfield": "currency", "sheet": "Prämissenblatt", "row": 6, "col": 5, "label": "Liste der zulässigen Angebotswährungen" }, { "subfield": "volume", "sheet": "Übersicht Angebot Runde 9", "row": 6, "col": 6, "label": "Stückzahl über Laufzeit / Lifetime Volume" } ] } } }, { "file": "240301_QAF_BMW-I20.xlsm", "family": "UNMATCHED_STANDARD", "ok": true, "error": null, "sheetNames": [ "Prämissenblatt", "Übersicht Angebot Runde 9", "Kalkulation", "Optionen Übersicht", "Deckblatt", "Umlageschema PI I20", "Umlageschema 18h I20DP", "Umlageschema Sekof Heizung", "Umlageschema Sekof Akzentleiste", "Umlageschema Sekof I20DP Kabel" ], "fieldGroups": { "A_process_params": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Kalkulation", "foundSubfields": [ "cycle_time" ], "missingSubfields": [ "parts_per_cycle", "headcount", "machine_rate", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Kalkulation", "row": 12, "col": 39, "label": "Zykluszeit [s]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Kalkulation", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Kalkulation", "row": 12, "col": 22, "label": "Materialausschuss [%]" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Prämissenblatt", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Prämissenblatt", "row": 6, "col": 5, "label": "Liste der zulässigen Angebotswährungen" } ] }, "D_manufacturing_rows": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Prämissenblatt", "foundSubfields": [ "manufacturing_cost" ], "missingSubfields": [ "process_step_name", "step_columns" ], "evidence": [ { "subfield": "manufacturing_cost", "sheet": "Prämissenblatt", "row": 13, "col": 32, "label": "WZ_IH_Kosten aus Fertigungskosten entfernt" } ] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Übersicht Angebot Runde 9", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Kalkulation", "row": 8, "col": 7, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Übersicht Angebot Runde 9", "row": 5, "col": 26, "label": "Name Lieferant / Supplier" }, { "subfield": "date", "sheet": "Übersicht Angebot Runde 9", "row": 6, "col": 26, "label": "Angebotsdatum /Offer Date" }, { "subfield": "currency", "sheet": "Prämissenblatt", "row": 6, "col": 5, "label": "Liste der zulässigen Angebotswährungen" }, { "subfield": "volume", "sheet": "Übersicht Angebot Runde 9", "row": 6, "col": 6, "label": "Stückzahl über Laufzeit / Lifetime Volume" } ] } } }, { "file": "Autoliv_Runde_8_LC_QAF_BBA_ZB LR Creator Sport ohne Paddles CN_20230523.xlsx", "family": "QAF_V9_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Legend", "Summary", "Local Material", "Imported Material", "Raw Material", "Material Schlüssel", "Substantial Manufacturing", "Other Manufacturing", "Substantial SBM-Devices-FWZ", "Other SBM-Devices-FWZ", "Assumptions sheet SBM", "SBM inventory", "Document Control", "Assumptions sheet" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Substantial Manufacturing", "foundSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate" ], "missingSubfields": [ "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Substantial Manufacturing", "row": 11, "col": 8, "label": "Cycle time [s]" }, { "subfield": "parts_per_cycle", "sheet": "Substantial Manufacturing", "row": 11, "col": 9, "label": "Parts per cycle" }, { "subfield": "headcount", "sheet": "Substantial Manufacturing", "row": 11, "col": 10, "label": "Number of direct employees" }, { "subfield": "machine_rate", "sheet": "Substantial Manufacturing", "row": 11, "col": 13, "label": "Machine-hour rate\n (MSS) [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Assumptions sheet SBM", "foundSubfields": [ "sga_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "profit_pct" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Assumptions sheet SBM", "row": 40, "col": 33, "label": "Chhaattisgarh" }, { "subfield": "scrap_pct", "sheet": "Summary", "row": 30, "col": 7, "label": "Scrap imputed cost" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Legend", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Legend", "row": 27, "col": 2, "label": "Locally Procured Parts\n\n\"CIF Cost of Sub-suppliers' Import Part with 40/40 Tier-2 LC Status in Currency of Quotation [CU" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Legend", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Legend", "row": 37, "col": 4, "label": "Only the process cost happening during the substantial processing operations for producing the quoted component is count" }, { "subfield": "manufacturing_cost", "sheet": "Assumptions sheet", "row": 13, "col": 33, "label": "WZ_IH_Kosten removed from manufacturing costs" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.4, "dominantSheet": "Assumptions sheet SBM", "foundSubfields": [ "sga_total", "unit_price" ], "missingSubfields": [ "material_total", "manufacturing_total", "profit_total" ], "evidence": [ { "subfield": "sga_total", "sheet": "Assumptions sheet SBM", "row": 40, "col": 33, "label": "Chhaattisgarh" }, { "subfield": "unit_price", "sheet": "Legend", "row": 21, "col": 4, "label": "Substantial SBM amortization cost = Total substantial SBM tooling amortized imputed cost onto piece price by li" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Summary", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Summary", "row": 8, "col": 6, "label": "BMW Part Number:" }, { "subfield": "supplier", "sheet": "Legend", "row": 15, "col": 4, "label": "* Also including CIF cost of sub-suppliers' import component when the local supplied part's (tier 2) LC rate is < 40%" }, { "subfield": "date", "sheet": "Summary", "row": 8, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Legend", "row": 27, "col": 2, "label": "Locally Procured Parts\n\n\"CIF Cost of Sub-suppliers' Import Part with 40/40 Tier-2 LC Status in Currency of Quotation [CU" }, { "subfield": "volume", "sheet": "Summary", "row": 21, "col": 2, "label": "Total volume according to inquiry [parts]:" } ] } } }, { "file": "NCAR ECM QAF R3.1 Sc4 CHN - Radiator HTK BMW AG - Update.xlsx", "family": "QAF_V9_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Legend", "Summary", "Local Material", "Imported Material", "Raw Material", "Material Schlüssel", "Substantial Manufacturing", "Other Manufacturing", "Substantial SBM-Devices-FWZ", "Other SBM-Devices-FWZ", "Assumptions sheet SBM", "SBM inventory", "Document Control", "Assumptions sheet" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Substantial Manufacturing", "foundSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate" ], "missingSubfields": [ "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Substantial Manufacturing", "row": 11, "col": 8, "label": "Cycle time [s]" }, { "subfield": "parts_per_cycle", "sheet": "Substantial Manufacturing", "row": 11, "col": 9, "label": "Parts per cycle" }, { "subfield": "headcount", "sheet": "Substantial Manufacturing", "row": 11, "col": 10, "label": "Number of direct employees" }, { "subfield": "machine_rate", "sheet": "Substantial Manufacturing", "row": 11, "col": 13, "label": "Machine-hour rate\n (MSS) [BW/h]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Assumptions sheet SBM", "foundSubfields": [ "sga_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "profit_pct" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Assumptions sheet SBM", "row": 40, "col": 33, "label": "Chhaattisgarh" }, { "subfield": "scrap_pct", "sheet": "Summary", "row": 30, "col": 7, "label": "Scrap imputed cost" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Legend", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Legend", "row": 27, "col": 2, "label": "Locally Procured Parts\n\n\"CIF Cost of Sub-suppliers' Import Part with 40/40 Tier-2 LC Status in Currency of Quotation [CU" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Legend", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Legend", "row": 37, "col": 4, "label": "Only the process cost happening during the substantial processing operations for producing the quoted component is count" }, { "subfield": "manufacturing_cost", "sheet": "Assumptions sheet", "row": 13, "col": 33, "label": "WZ_IH_Kosten removed from manufacturing costs" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.4, "dominantSheet": "Assumptions sheet SBM", "foundSubfields": [ "sga_total", "unit_price" ], "missingSubfields": [ "material_total", "manufacturing_total", "profit_total" ], "evidence": [ { "subfield": "sga_total", "sheet": "Assumptions sheet SBM", "row": 40, "col": 33, "label": "Chhaattisgarh" }, { "subfield": "unit_price", "sheet": "Legend", "row": 21, "col": 4, "label": "Substantial SBM amortization cost = Total substantial SBM tooling amortized imputed cost onto piece price by li" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Summary", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Summary", "row": 8, "col": 6, "label": "BMW Part Number:" }, { "subfield": "supplier", "sheet": "Legend", "row": 15, "col": 4, "label": "* Also including CIF cost of sub-suppliers' import component when the local supplied part's (tier 2) LC rate is < 40%" }, { "subfield": "date", "sheet": "Summary", "row": 8, "col": 2, "label": "Quotation date:" }, { "subfield": "currency", "sheet": "Legend", "row": 27, "col": 2, "label": "Locally Procured Parts\n\n\"CIF Cost of Sub-suppliers' Import Part with 40/40 Tier-2 LC Status in Currency of Quotation [CU" }, { "subfield": "volume", "sheet": "Summary", "row": 21, "col": 2, "label": "Total volume according to inquiry [parts]:" } ] } } }, { "file": "QAF Vergleich STW Oberteil.xlsx", "family": "UNMATCHED_STANDARD", "ok": true, "error": null, "sheetNames": [ "Tabelle1" ], "fieldGroups": { "A_process_params": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate", "inefficiency" ], "evidence": [] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.5, "dominantSheet": "Tabelle1", "foundSubfields": [ "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct" ], "evidence": [ { "subfield": "profit_pct", "sheet": "Tabelle1", "row": 23, "col": 17, "label": "Großteil der forderung aufgrund steigener Lohnkosten und dadurch entstehender Erhöhung des Overheads / Gewinns" }, { "subfield": "scrap_pct", "sheet": "Tabelle1", "row": 12, "col": 2, "label": "Ausschusskosten" } ] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Tabelle1", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Tabelle1", "row": 4, "col": 8, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Tabelle1", "foundSubfields": [ "manufacturing_cost" ], "missingSubfields": [ "process_step_name", "step_columns" ], "evidence": [ { "subfield": "manufacturing_cost", "sheet": "Tabelle1", "row": 6, "col": 2, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Tabelle1", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Tabelle1", "row": 23, "col": 17, "label": "Großteil der forderung aufgrund steigener Lohnkosten und dadurch entstehender Erhöhung des Overheads / Gewinns" } ] }, "F_meta": { "status": "TEILWEISE", "ratio": 0.4, "dominantSheet": "Tabelle1", "foundSubfields": [ "currency", "volume" ], "missingSubfields": [ "part_number", "supplier", "date" ], "evidence": [ { "subfield": "currency", "sheet": "Tabelle1", "row": 4, "col": 8, "label": "Währungen" }, { "subfield": "volume", "sheet": "Tabelle1", "row": 21, "col": 2, "label": "Wochenendschichten für Peakvolumen" } ] } } }, { "file": "Streulichtblenden AF25 inkl. CN Boost.xlsx", "family": "UNMATCHED_STANDARD", "ok": true, "error": null, "sheetNames": [ "Streulichtblenden" ], "fieldGroups": { "A_process_params": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate", "inefficiency" ], "evidence": [] }, "B_master_rates": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct", "scrap_pct" ], "evidence": [] }, "C_material": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "unit_cost", "material_list", "currency" ], "evidence": [] }, "D_manufacturing_rows": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "process_step_name", "manufacturing_cost", "step_columns" ], "evidence": [] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Streulichtblenden", "foundSubfields": [ "part_number" ], "missingSubfields": [ "supplier", "date", "currency", "volume" ], "evidence": [ { "subfield": "part_number", "sheet": "Streulichtblenden", "row": 2, "col": 1, "label": "Sachnummer" } ] } } }, { "file": "20180601_QAF_v3_Product_GES009_v009_offer_v9_Gestamp.xls", "family": "UNMATCHED_STANDARD", "ok": true, "error": null, "sheetNames": [], "fieldGroups": { "A_process_params": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate", "inefficiency" ], "evidence": [] }, "B_master_rates": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct", "scrap_pct" ], "evidence": [] }, "C_material": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "unit_cost", "material_list", "currency" ], "evidence": [] }, "D_manufacturing_rows": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "process_step_name", "manufacturing_cost", "step_columns" ], "evidence": [] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "evidence": [] } } }, { "file": "231201_Checkliste_Auftragsklärung_DE.xlsx", "family": "UNMATCHED_STANDARD", "ok": true, "error": null, "sheetNames": [ "Checkliste Vorklärung", "Lieferantenauswahl_V4", "Lieferantenauswahl_V3" ], "fieldGroups": { "A_process_params": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Checkliste Vorklärung", "foundSubfields": [ "cycle_time" ], "missingSubfields": [ "parts_per_cycle", "headcount", "machine_rate", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Checkliste Vorklärung", "row": 9, "col": 5, "label": "Zykluszeiterhöhung an der Umschäumanlage / Plausibilisierung und Kapaabsicherung in 2025" } ] }, "B_master_rates": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct", "scrap_pct" ], "evidence": [] }, "C_material": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "unit_cost", "material_list", "currency" ], "evidence": [] }, "D_manufacturing_rows": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "process_step_name", "manufacturing_cost", "step_columns" ], "evidence": [] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Checkliste Vorklärung", "foundSubfields": [ "supplier", "date", "volume" ], "missingSubfields": [ "part_number", "currency" ], "evidence": [ { "subfield": "supplier", "sheet": "Checkliste Vorklärung", "row": 10, "col": 3, "label": "Kann der Lieferant mit dem MO-2-Aufwand finanziell belastet werden?" }, { "subfield": "date", "sheet": "Lieferantenauswahl_V4", "row": 43, "col": 4, "label": "QAF übergeben am (Datum)" }, { "subfield": "volume", "sheet": "Checkliste Vorklärung", "row": 33, "col": 3, "label": "Gefordertes gesamtes Investvolumen ?" } ] } } }, { "file": "BMW_Multi-QAF_Kaufteile_Analyse_1.xlsx", "family": "UNMATCHED_STANDARD", "ok": true, "error": null, "sheetNames": [ "00_Kernbefund", "01_Bosch_Familien", "02_Thyssen_Familien", "03_Bosch_CNY_Korrektur", "04_Bosch_Zeilenmatch", "05_Thyssen_Zeilenmatch" ], "fieldGroups": { "A_process_params": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate", "inefficiency" ], "evidence": [] }, "B_master_rates": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct", "scrap_pct" ], "evidence": [] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "00_Kernbefund", "foundSubfields": [ "material_list", "currency" ], "missingSubfields": [ "unit_cost" ], "evidence": [ { "subfield": "material_list", "sheet": "00_Kernbefund", "row": 1, "col": 1, "label": "Kaufteil-Analyse — Material/BOM je Lieferant" }, { "subfield": "currency", "sheet": "00_Kernbefund", "row": 2, "col": 1, "label": "Zeilenweise Kaufteile, Familienvergleich, währungsnormalisiert (EUR). Ergänzt die QAF-Cross-Project-Analyse." } ] }, "D_manufacturing_rows": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "process_step_name", "manufacturing_cost", "step_columns" ], "evidence": [] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "TEILWEISE", "ratio": 0.4, "dominantSheet": "00_Kernbefund", "foundSubfields": [ "supplier", "currency" ], "missingSubfields": [ "part_number", "date", "volume" ], "evidence": [ { "subfield": "supplier", "sheet": "00_Kernbefund", "row": 1, "col": 1, "label": "Kaufteil-Analyse — Material/BOM je Lieferant" }, { "subfield": "currency", "sheet": "00_Kernbefund", "row": 2, "col": 1, "label": "Zeilenweise Kaufteile, Familienvergleich, währungsnormalisiert (EUR). Ergänzt die QAF-Cross-Project-Analyse." } ] } } }, { "file": "LIST_250307_HLackm, MA-42_FAAR-WE_high-low_Preismatrix_Einpreisung-Jan25_KPI-Feb25.xlsx", "family": "UNMATCHED_STANDARD", "ok": true, "error": null, "sheetNames": [ "Preism unsortiert", "Preismatrix sortiert", "OEE - Scrap - HK-Plus", "Preishistorie", "HK-Einpr-Kosten_EAW FWh -838", "HK-Einpr-Kosten_EAW FWl -129", "EPD", "EPD 27.06.", "EPD 28.06." ], "fieldGroups": { "A_process_params": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "OEE - Scrap - HK-Plus", "foundSubfields": [ "cycle_time" ], "missingSubfields": [ "parts_per_cycle", "headcount", "machine_rate", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "OEE - Scrap - HK-Plus", "row": 2, "col": 5, "label": "Zykluszeit \ndefiniert [sec]" } ] }, "B_master_rates": { "status": "TEILWEISE", "ratio": 0.25, "dominantSheet": "Preism unsortiert", "foundSubfields": [ "scrap_pct" ], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct" ], "evidence": [ { "subfield": "scrap_pct", "sheet": "Preism unsortiert", "row": 4, "col": 11, "label": "Steel - Scrap" } ] }, "C_material": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "unit_cost", "material_list", "currency" ], "evidence": [] }, "D_manufacturing_rows": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "process_step_name", "manufacturing_cost", "step_columns" ], "evidence": [] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "OEE - Scrap - HK-Plus", "foundSubfields": [ "volume" ], "missingSubfields": [ "part_number", "supplier", "date", "currency" ], "evidence": [ { "subfield": "volume", "sheet": "OEE - Scrap - HK-Plus", "row": 2, "col": 6, "label": "IO Stückzahl \npro Schicht" } ] } } }, { "file": "PL_260401_Thyssen-CLAR-Trebtau.xlsx", "family": "UNMATCHED_STANDARD", "ok": true, "error": null, "sheetNames": [ "Headwinds", "Historie", "Q2-26", "Q1-26", "Q4-25", "Q3-25", "Q2-25", "Q1-25R", "Q4-24", "VERGABE", "Rep. Sätze", "Umlagen", "HK Change", "ST05", "LTA-Vereinbarungen" ], "fieldGroups": { "A_process_params": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "cycle_time", "parts_per_cycle", "headcount", "machine_rate", "inefficiency" ], "evidence": [] }, "B_master_rates": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "labour_rate", "sga_pct", "profit_pct", "scrap_pct" ], "evidence": [] }, "C_material": { "status": "TEILWEISE", "ratio": 0.33, "dominantSheet": "Q2-25", "foundSubfields": [ "currency" ], "missingSubfields": [ "unit_cost", "material_list" ], "evidence": [ { "subfield": "currency", "sheet": "Q2-25", "row": 2, "col": 34, "label": "Multiwährung" } ] }, "D_manufacturing_rows": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "process_step_name", "manufacturing_cost", "step_columns" ], "evidence": [] }, "E_totals": { "status": "FEHLT", "ratio": 0, "dominantSheet": null, "foundSubfields": [], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "profit_total", "unit_price" ], "evidence": [] }, "F_meta": { "status": "VORHANDEN", "ratio": 0.8, "dominantSheet": "Umlagen", "foundSubfields": [ "supplier", "date", "currency", "volume" ], "missingSubfields": [ "part_number" ], "evidence": [ { "subfield": "supplier", "sheet": "Umlagen", "row": 6, "col": 3, "label": "Investumlage: Modifizierung Motormontagelinie bei Lieferant" }, { "subfield": "date", "sheet": "Historie", "row": 1, "col": 1, "label": "Datum" }, { "subfield": "currency", "sheet": "Q2-25", "row": 2, "col": 34, "label": "Multiwährung" }, { "subfield": "volume", "sheet": "Headwinds", "row": 6, "col": 5, "label": "Volumen B-Programm 2024" } ] } } }, { "file": "QAF_Gen5.1_Pack1_update_2023-03-23 - labour&energy-adder_230816.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "LME-WeightLTA&VOSS-Table", "Material_18", "Material_40", "Material_22", "Material_50", "Fertigungskosten_18", "Fertigungskosten_40", "Fertigungskosten_22", "Fertigungskosten_50", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Temp", "SEKOF_amort" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten_18", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten_18", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten_18", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Fertigungskosten_18", "row": 11, "col": 13, "label": "Maschinenstundensatz\n MSS [BW/h]" } ] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 0.75, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" }, { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten_18", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten_18", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten_18", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Fertigungskosten_18", "row": 11, "col": 22, "label": "Ausschuss pro\n Prozessschritt [%]" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Material_18", "row": 8, "col": 4, "label": "Invalid Date" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } }, { "file": "QAF_Gen5.1_Pack1_update_repricing_240201_DRAFT-Working-File.xlsx", "family": "QAF_LEGACY_DE_SUMMARY", "ok": true, "error": null, "sheetNames": [ "Zusammenfassung", "Machine hourly rate", "Labour rate dev", "LME-WeightLTA&VOSS-Table", "Material_18", "Material_40", "Material_22", "Material_50", "Fertigungskosten_18", "Fertigungskosten_40", "Fertigungskosten_22", "Fertigungskosten_50", "SBM-SEKOF-FWZ", "Rohstoffrisiken", "Prämissenblatt", "Prämissenblatt_Rohstoff", "Protokoll", "Temp", "SEKOF_amort" ], "fieldGroups": { "A_process_params": { "status": "VORHANDEN", "ratio": 0.6, "dominantSheet": "Fertigungskosten_18", "foundSubfields": [ "cycle_time", "headcount", "machine_rate" ], "missingSubfields": [ "parts_per_cycle", "inefficiency" ], "evidence": [ { "subfield": "cycle_time", "sheet": "Fertigungskosten_18", "row": 11, "col": 8, "label": "Zykluszeit [s]" }, { "subfield": "headcount", "sheet": "Fertigungskosten_18", "row": 11, "col": 10, "label": "Anzahl direkte Mitarbeiter" }, { "subfield": "machine_rate", "sheet": "Machine hourly rate", "row": 4, "col": 2, "label": "MSS Version 8.4_01_01 © BMW AG" } ] }, "B_master_rates": { "status": "VORHANDEN", "ratio": 0.75, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "sga_pct", "profit_pct", "scrap_pct" ], "missingSubfields": [ "labour_rate" ], "evidence": [ { "subfield": "sga_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" }, { "subfield": "profit_pct", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" }, { "subfield": "scrap_pct", "sheet": "Zusammenfassung", "row": 18, "col": 7, "label": "Ausschusskosten" } ] }, "C_material": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Fertigungskosten_18", "foundSubfields": [ "unit_cost", "currency" ], "missingSubfields": [ "material_list" ], "evidence": [ { "subfield": "unit_cost", "sheet": "Fertigungskosten_18", "row": 11, "col": 15, "label": "Fertigungseinzelkosten\n FEK [BW]" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" } ] }, "D_manufacturing_rows": { "status": "VORHANDEN", "ratio": 0.67, "dominantSheet": "Machine hourly rate", "foundSubfields": [ "process_step_name", "manufacturing_cost" ], "missingSubfields": [ "step_columns" ], "evidence": [ { "subfield": "process_step_name", "sheet": "Machine hourly rate", "row": 7, "col": 8, "label": "Load rate [%]\n based on operational time" }, { "subfield": "manufacturing_cost", "sheet": "Zusammenfassung", "row": 12, "col": 7, "label": "Fertigungskosten" } ] }, "E_totals": { "status": "TEILWEISE", "ratio": 0.2, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "profit_total" ], "missingSubfields": [ "material_total", "manufacturing_total", "sga_total", "unit_price" ], "evidence": [ { "subfield": "profit_total", "sheet": "Zusammenfassung", "row": 23, "col": 12, "label": "Vertriebs- & Verwaltungsgemeinkosten, Generic R&D + Gewinn" } ] }, "F_meta": { "status": "VORHANDEN", "ratio": 1, "dominantSheet": "Zusammenfassung", "foundSubfields": [ "part_number", "supplier", "date", "currency", "volume" ], "missingSubfields": [], "evidence": [ { "subfield": "part_number", "sheet": "Zusammenfassung", "row": 8, "col": 6, "label": "BMW Sachnummer:" }, { "subfield": "supplier", "sheet": "Zusammenfassung", "row": 5, "col": 2, "label": "Bearbeiter Lieferant:" }, { "subfield": "date", "sheet": "Material_18", "row": 8, "col": 4, "label": "Invalid Date" }, { "subfield": "currency", "sheet": "Zusammenfassung", "row": 10, "col": 13, "label": "Währungen" }, { "subfield": "volume", "sheet": "Zusammenfassung", "row": 14, "col": 2, "label": "Gesamtvolumen gem. Anfrage [Teile]:" } ] } } } ] }